[EATECH] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 16.05%
YoY- 140.16%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 240,924 117,656 536,530 401,168 282,171 72,727 155,657 33.84%
PBT 9,658 14,484 15,818 36,892 30,136 8,656 19,686 -37.82%
Tax -5,029 -2,528 -4,281 -10,698 -7,564 -1,290 -5,452 -5.24%
NP 4,629 11,956 11,537 26,194 22,572 7,366 14,234 -52.74%
-
NP to SH 4,629 11,956 11,537 26,194 22,572 7,366 14,234 -52.74%
-
Tax Rate 52.07% 17.45% 27.06% 29.00% 25.10% 14.90% 27.69% -
Total Cost 236,295 105,700 524,993 374,974 259,599 65,361 141,423 40.85%
-
Net Worth 0 0 272,160 292,319 287,279 277,200 224,651 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 6,300 - - - -
Div Payout % - - - 24.05% - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 0 0 272,160 292,319 287,279 277,200 224,651 -
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 416,022 13.65%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.92% 10.16% 2.15% 6.53% 8.00% 10.13% 9.14% -
ROE 0.00% 0.00% 4.24% 8.96% 7.86% 2.66% 6.34% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 47.80 23.34 106.45 79.60 55.99 14.43 37.42 17.74%
EPS 0.92 2.37 2.29 5.20 4.48 1.46 3.59 -59.68%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.54 0.58 0.57 0.55 0.54 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 18.17 8.87 40.45 30.25 21.28 5.48 11.74 33.83%
EPS 0.35 0.90 0.87 1.98 1.70 0.56 1.07 -52.55%
DPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.2052 0.2204 0.2166 0.209 0.1694 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.03 1.19 1.11 1.05 1.06 0.605 0.465 -
P/RPS 2.15 5.10 1.04 1.32 1.89 4.19 1.24 44.37%
P/EPS 112.15 50.16 48.49 20.20 23.67 41.40 13.59 308.89%
EY 0.89 1.99 2.06 4.95 4.23 2.42 7.36 -75.57%
DY 0.00 0.00 0.00 1.19 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.06 1.81 1.86 1.10 0.86 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 20/05/16 29/02/16 24/11/15 14/08/15 21/05/15 27/02/15 -
Price 0.78 1.07 1.04 1.34 1.14 1.09 0.575 -
P/RPS 1.63 4.58 0.98 1.68 2.04 7.55 1.54 3.86%
P/EPS 84.93 45.11 45.43 25.78 25.45 74.58 16.81 194.72%
EY 1.18 2.22 2.20 3.88 3.93 1.34 5.95 -66.02%
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.93 2.31 2.00 1.98 1.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment