[EATECH] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 70.2%
YoY- 65.99%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 290,000 540,792 495,283 361,129 145,105 18.88%
PBT 67,111 -111,882 3,203 40,516 23,067 30.57%
Tax 10,691 -7,952 -1,746 -10,481 -4,973 -
NP 77,802 -119,834 1,457 30,035 18,094 43.96%
-
NP to SH 77,802 -119,834 1,457 30,035 18,094 43.96%
-
Tax Rate -15.93% - 54.51% 25.87% 21.56% -
Total Cost 212,198 660,626 493,826 331,094 127,011 13.68%
-
Net Worth 252,000 176,399 0 287,000 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 3,900 - -
Div Payout % - - - 12.98% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 252,000 176,399 0 287,000 0 -
NOSH 504,000 504,000 504,000 504,000 390,000 6.61%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 26.83% -22.16% 0.29% 8.32% 12.47% -
ROE 30.87% -67.93% 0.00% 10.47% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 57.54 107.30 98.27 71.72 37.21 11.50%
EPS 15.44 -23.78 0.29 5.97 4.64 35.03%
DPS 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.50 0.35 0.00 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 54.67 101.94 93.36 68.07 27.35 18.89%
EPS 14.67 -22.59 0.27 5.66 3.41 43.98%
DPS 0.00 0.00 0.00 0.74 0.00 -
NAPS 0.475 0.3325 0.00 0.541 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.41 0.415 1.03 1.06 0.00 -
P/RPS 0.71 0.39 1.05 1.48 0.00 -
P/EPS 2.66 -1.75 356.29 17.77 0.00 -
EY 37.65 -57.29 0.28 5.63 0.00 -
DY 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 0.82 1.19 0.00 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/18 22/08/17 30/08/16 14/08/15 - -
Price 0.395 0.385 0.78 1.14 0.00 -
P/RPS 0.69 0.36 0.79 1.59 0.00 -
P/EPS 2.56 -1.62 269.81 19.11 0.00 -
EY 39.08 -61.76 0.37 5.23 0.00 -
DY 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 0.79 1.10 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment