[EATECH] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 53.22%
YoY- 239.22%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 265,898 419,838 481,848 564,342 153,398 14.73%
PBT 201,290 -196,740 19,316 60,272 18,712 81.02%
Tax -566 -438 -10,058 -15,128 -5,404 -43.08%
NP 200,724 -197,178 9,258 45,144 13,308 96.97%
-
NP to SH 200,724 -197,178 9,258 45,144 13,308 96.97%
-
Tax Rate 0.28% - 52.07% 25.10% 28.88% -
Total Cost 65,174 617,016 472,590 519,198 140,090 -17.40%
-
Net Worth 252,000 176,399 0 287,279 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 252,000 176,399 0 287,279 0 -
NOSH 504,000 504,000 504,000 504,000 390,000 6.61%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 75.49% -46.97% 1.92% 8.00% 8.68% -
ROE 79.65% -111.78% 0.00% 15.71% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 52.76 83.30 95.60 111.97 39.33 7.61%
EPS 39.82 -39.12 1.84 8.96 3.42 84.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.35 0.00 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 50.12 79.14 90.83 106.38 28.92 14.72%
EPS 37.84 -37.17 1.75 8.51 2.51 96.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.475 0.3325 0.00 0.5415 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.41 0.415 1.03 1.06 0.00 -
P/RPS 0.78 0.50 1.08 0.95 0.00 -
P/EPS 1.03 -1.06 56.07 11.83 0.00 -
EY 97.14 -94.27 1.78 8.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.19 0.00 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/18 22/08/17 30/08/16 14/08/15 - -
Price 0.395 0.385 0.78 1.14 0.00 -
P/RPS 0.75 0.46 0.82 1.02 0.00 -
P/EPS 0.99 -0.98 42.46 12.73 0.00 -
EY 100.83 -101.62 2.36 7.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.10 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment