[EATECH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 38.41%
YoY- -77.58%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 181,508 87,700 271,872 202,900 132,772 66,452 419,000 -42.77%
PBT 13,151 4,601 32,679 24,371 17,468 9,131 90,361 -72.36%
Tax 0 0 3,716 -235 -30 0 -16,129 -
NP 13,151 4,601 36,395 24,136 17,438 9,131 74,232 -68.48%
-
NP to SH 13,151 4,601 36,395 24,136 17,438 9,131 74,232 -68.48%
-
Tax Rate 0.00% 0.00% -11.37% 0.96% 0.17% 0.00% 17.85% -
Total Cost 168,357 83,099 235,477 178,764 115,334 57,321 344,768 -38.01%
-
Net Worth 286,470 275,859 262,079 252,000 241,919 236,879 226,799 16.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 286,470 275,859 262,079 252,000 241,919 236,879 226,799 16.86%
NOSH 530,500 530,500 504,000 504,000 504,000 504,000 504,000 3.47%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.25% 5.25% 13.39% 11.90% 13.13% 13.74% 17.72% -
ROE 4.59% 1.67% 13.89% 9.58% 7.21% 3.85% 32.73% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 34.21 16.53 53.94 40.26 26.34 13.18 83.13 -44.70%
EPS 2.48 0.87 7.22 4.79 3.46 1.81 14.73 -69.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.52 0.50 0.48 0.47 0.45 12.93%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.69 6.61 20.50 15.30 10.01 5.01 31.59 -42.76%
EPS 0.99 0.35 2.74 1.82 1.31 0.69 5.60 -68.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.216 0.208 0.1976 0.19 0.1824 0.1786 0.171 16.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.35 0.24 0.355 0.40 0.435 0.475 0.39 -
P/RPS 1.02 1.45 0.66 0.99 1.65 3.60 0.47 67.70%
P/EPS 14.12 27.67 4.92 8.35 12.57 26.22 2.65 205.37%
EY 7.08 3.61 20.34 11.97 7.95 3.81 37.77 -67.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.68 0.80 0.91 1.01 0.87 -17.67%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 27/02/20 21/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.365 0.33 0.36 0.38 0.415 0.45 0.425 -
P/RPS 1.07 2.00 0.67 0.94 1.58 3.41 0.51 63.96%
P/EPS 14.72 38.05 4.99 7.94 11.99 24.84 2.89 196.32%
EY 6.79 2.63 20.06 12.60 8.34 4.03 34.66 -66.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.69 0.76 0.86 0.96 0.94 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment