[EATECH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -87.7%
YoY- -46.93%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 271,872 202,900 132,772 66,452 419,000 200,503 132,949 60.89%
PBT 32,679 24,371 17,468 9,131 90,361 108,193 100,645 -52.66%
Tax 3,716 -235 -30 0 -16,129 -530 -283 -
NP 36,395 24,136 17,438 9,131 74,232 107,663 100,362 -49.05%
-
NP to SH 36,395 24,136 17,438 9,131 74,232 107,663 100,362 -49.05%
-
Tax Rate -11.37% 0.96% 0.17% 0.00% 17.85% 0.49% 0.28% -
Total Cost 235,477 178,764 115,334 57,321 344,768 92,840 32,587 272.42%
-
Net Worth 262,079 252,000 241,919 236,879 226,799 262,079 252,000 2.64%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 262,079 252,000 241,919 236,879 226,799 262,079 252,000 2.64%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.39% 11.90% 13.13% 13.74% 17.72% 53.70% 75.49% -
ROE 13.89% 9.58% 7.21% 3.85% 32.73% 41.08% 39.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 53.94 40.26 26.34 13.18 83.13 39.78 26.38 60.88%
EPS 7.22 4.79 3.46 1.81 14.73 21.36 19.91 -49.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.48 0.47 0.45 0.52 0.50 2.64%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 51.25 38.25 25.03 12.53 78.98 37.80 25.06 60.90%
EPS 6.86 4.55 3.29 1.72 13.99 20.29 18.92 -49.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.494 0.475 0.456 0.4465 0.4275 0.494 0.475 2.64%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.355 0.40 0.435 0.475 0.39 0.405 0.41 -
P/RPS 0.66 0.99 1.65 3.60 0.47 1.02 1.55 -43.31%
P/EPS 4.92 8.35 12.57 26.22 2.65 1.90 2.06 78.39%
EY 20.34 11.97 7.95 3.81 37.77 52.74 48.57 -43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.91 1.01 0.87 0.78 0.82 -11.70%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 -
Price 0.36 0.38 0.415 0.45 0.425 0.485 0.395 -
P/RPS 0.67 0.94 1.58 3.41 0.51 1.22 1.50 -41.48%
P/EPS 4.99 7.94 11.99 24.84 2.89 2.27 1.98 84.88%
EY 20.06 12.60 8.34 4.03 34.66 44.04 50.41 -45.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.86 0.96 0.94 0.93 0.79 -8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment