[SUNCON] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 100.02%
YoY- 0.4%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 440,035 2,256,835 1,630,820 1,073,503 529,228 2,076,290 1,328,123 -52.15%
PBT 40,127 183,066 135,799 88,872 43,704 174,177 130,004 -54.36%
Tax -8,494 -38,034 -27,597 -17,171 -7,881 -36,227 -24,182 -50.24%
NP 31,633 145,032 108,202 71,701 35,823 137,950 105,822 -55.32%
-
NP to SH 31,018 144,693 108,120 71,707 35,850 137,812 106,008 -55.95%
-
Tax Rate 21.17% 20.78% 20.32% 19.32% 18.03% 20.80% 18.60% -
Total Cost 408,402 2,111,803 1,522,618 1,001,802 493,405 1,938,340 1,222,301 -51.88%
-
Net Worth 620,278 594,433 555,665 568,588 581,510 555,665 542,743 9.31%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 90,457 45,228 45,228 - 90,457 38,767 -
Div Payout % - 62.52% 41.83% 63.07% - 65.64% 36.57% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 620,278 594,433 555,665 568,588 581,510 555,665 542,743 9.31%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.19% 6.43% 6.63% 6.68% 6.77% 6.64% 7.97% -
ROE 5.00% 24.34% 19.46% 12.61% 6.16% 24.80% 19.53% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.05 174.64 126.20 83.07 40.95 160.67 102.78 -52.15%
EPS 2.40 11.20 8.37 5.55 2.77 10.66 8.20 -55.95%
DPS 0.00 7.00 3.50 3.50 0.00 7.00 3.00 -
NAPS 0.48 0.46 0.43 0.44 0.45 0.43 0.42 9.31%
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.05 174.64 126.20 83.07 40.95 160.67 102.78 -52.15%
EPS 2.40 11.20 8.37 5.55 2.77 10.66 8.20 -55.95%
DPS 0.00 7.00 3.50 3.50 0.00 7.00 3.00 -
NAPS 0.48 0.46 0.43 0.44 0.45 0.43 0.42 9.31%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.91 1.33 1.82 1.81 2.06 2.51 2.28 -
P/RPS 5.61 0.76 1.44 2.18 5.03 1.56 2.22 85.63%
P/EPS 79.57 11.88 21.75 32.62 74.25 23.54 27.79 101.76%
EY 1.26 8.42 4.60 3.07 1.35 4.25 3.60 -50.36%
DY 0.00 5.26 1.92 1.93 0.00 2.79 1.32 -
P/NAPS 3.98 2.89 4.23 4.11 4.58 5.84 5.43 -18.72%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 25/02/19 19/11/18 16/08/18 17/05/18 26/02/18 20/11/17 -
Price 1.94 1.73 1.61 2.02 2.15 2.46 2.40 -
P/RPS 5.70 0.99 1.28 2.43 5.25 1.53 2.34 81.13%
P/EPS 80.82 15.45 19.24 36.40 77.50 23.07 29.26 96.98%
EY 1.24 6.47 5.20 2.75 1.29 4.34 3.42 -49.18%
DY 0.00 4.05 2.17 1.73 0.00 2.85 1.25 -
P/NAPS 4.04 3.76 3.74 4.59 4.78 5.72 5.71 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment