[SUNCON] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -15.19%
YoY- -13.48%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 624,662 455,202 365,826 440,035 529,228 419,531 424,351 6.65%
PBT 47,170 27,249 21,225 40,127 43,704 43,298 37,521 3.88%
Tax -11,531 -6,935 -4,313 -8,494 -7,881 -9,518 -8,466 5.28%
NP 35,639 20,314 16,912 31,633 35,823 33,780 29,055 3.46%
-
NP to SH 34,518 20,241 16,350 31,018 35,850 33,793 29,055 2.91%
-
Tax Rate 24.45% 25.45% 20.32% 21.17% 18.03% 21.98% 22.56% -
Total Cost 589,023 434,888 348,914 408,402 493,405 385,751 395,296 6.86%
-
Net Worth 734,934 657,573 644,679 620,278 581,510 529,820 478,131 7.42%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - 32,306 2,584 -
Div Payout % - - - - - 95.60% 8.90% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 734,934 657,573 644,679 620,278 581,510 529,820 478,131 7.42%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.71% 4.46% 4.62% 7.19% 6.77% 8.05% 6.85% -
ROE 4.70% 3.08% 2.54% 5.00% 6.16% 6.38% 6.08% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 48.45 35.30 28.37 34.05 40.95 32.47 32.84 6.69%
EPS 2.68 1.57 1.27 2.40 2.77 2.61 2.25 2.95%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.20 -
NAPS 0.57 0.51 0.50 0.48 0.45 0.41 0.37 7.46%
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 48.34 35.23 28.31 34.05 40.95 32.47 32.84 6.65%
EPS 2.67 1.57 1.27 2.40 2.77 2.61 2.25 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.20 -
NAPS 0.5687 0.5089 0.4989 0.48 0.45 0.41 0.37 7.42%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.72 1.80 1.51 1.91 2.06 1.76 1.62 -
P/RPS 3.55 5.10 5.32 5.61 5.03 5.42 4.93 -5.32%
P/EPS 64.25 114.66 119.08 79.57 74.25 67.30 72.05 -1.89%
EY 1.56 0.87 0.84 1.26 1.35 1.49 1.39 1.94%
DY 0.00 0.00 0.00 0.00 0.00 1.42 0.12 -
P/NAPS 3.02 3.53 3.02 3.98 4.58 4.29 4.38 -6.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 20/05/21 21/05/20 16/05/19 17/05/18 25/05/17 26/05/16 -
Price 1.58 1.68 1.96 1.94 2.15 2.07 1.53 -
P/RPS 3.26 4.76 6.91 5.70 5.25 6.38 4.66 -5.77%
P/EPS 59.02 107.02 154.57 80.82 77.50 79.16 68.05 -2.34%
EY 1.69 0.93 0.65 1.24 1.29 1.26 1.47 2.35%
DY 0.00 0.00 0.00 0.00 0.00 1.21 0.13 -
P/NAPS 2.77 3.29 3.92 4.04 4.78 5.05 4.14 -6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment