[KIPREIT] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 54.06%
YoY- 356.23%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 31,217 15,592 62,773 46,646 30,976 15,301 26,350 11.92%
PBT 15,156 7,260 37,610 25,211 16,364 7,611 14,660 2.23%
Tax 0 0 0 0 0 0 0 -
NP 15,156 7,260 37,610 25,211 16,364 7,611 14,660 2.23%
-
NP to SH 15,156 7,260 37,610 25,211 16,364 7,611 14,660 2.23%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,061 8,332 25,163 21,435 14,612 7,690 11,690 23.51%
-
Net Worth 505,704 505,097 506,967 503,531 503,531 502,369 504,390 0.17%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 5,053 -
Div Payout % - - - - - - 34.47% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 505,704 505,097 506,967 503,531 503,531 502,369 504,390 0.17%
NOSH 505,300 505,300 505,300 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 48.55% 46.56% 59.91% 54.05% 52.83% 49.74% 55.64% -
ROE 3.00% 1.44% 7.42% 5.01% 3.25% 1.52% 2.91% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.18 3.09 12.42 9.23 6.13 3.03 5.21 12.02%
EPS 3.00 1.44 7.44 4.99 3.24 1.51 2.90 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.0008 0.9996 1.0033 0.9965 0.9965 0.9942 0.9982 0.17%
Adjusted Per Share Value based on latest NOSH - 505,300
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.05 2.52 10.15 7.54 5.01 2.47 4.26 11.97%
EPS 2.45 1.17 6.08 4.08 2.65 1.23 2.37 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.82 -
NAPS 0.8175 0.8165 0.8195 0.8139 0.8139 0.8121 0.8153 0.17%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.75 0.835 0.80 0.78 0.865 0.94 0.92 -
P/RPS 12.14 27.06 6.44 8.45 14.11 31.04 17.64 -21.99%
P/EPS 25.00 58.12 10.75 15.63 26.71 62.41 31.71 -14.62%
EY 4.00 1.72 9.30 6.40 3.74 1.60 3.15 17.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 0.75 0.84 0.80 0.78 0.87 0.95 0.92 -12.70%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 15/01/19 15/10/18 26/07/18 23/04/18 25/01/18 02/11/17 25/07/17 -
Price 0.805 0.825 0.82 0.735 0.84 0.925 0.92 -
P/RPS 13.03 26.74 6.60 7.96 13.70 30.55 17.64 -18.24%
P/EPS 26.84 57.42 11.02 14.73 25.94 61.41 31.71 -10.49%
EY 3.73 1.74 9.08 6.79 3.86 1.63 3.15 11.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 0.80 0.83 0.82 0.74 0.84 0.93 0.92 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment