[ADVCON] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -313.92%
YoY- -185.26%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 65,077 250,336 177,267 104,430 66,319 301,657 223,736 -56.06%
PBT 1,618 6,646 1,475 -2,117 3,211 16,280 11,737 -73.28%
Tax -537 -4,545 -3,016 -2,555 -1,027 -5,455 -3,521 -71.42%
NP 1,081 2,101 -1,541 -4,672 2,184 10,825 8,216 -74.09%
-
NP to SH 1,081 2,101 -1,541 -4,672 2,184 10,825 8,216 -74.09%
-
Tax Rate 33.19% 68.39% 204.47% - 31.98% 33.51% 30.00% -
Total Cost 63,996 248,235 178,808 109,102 64,135 290,832 215,520 -55.45%
-
Net Worth 186,040 183,287 183,287 184,385 192,815 192,811 188,699 -0.94%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 3,984 39 - - 2,410 - -
Div Payout % - 189.65% 0.00% - - 22.26% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 186,040 183,287 183,287 184,385 192,815 192,811 188,699 -0.94%
NOSH 415,813 405,075 405,075 404,322 403,928 403,928 402,205 2.24%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.66% 0.84% -0.87% -4.47% 3.29% 3.59% 3.67% -
ROE 0.58% 1.15% -0.84% -2.53% 1.13% 5.61% 4.35% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.09 62.83 44.49 26.05 16.51 75.10 55.73 -56.28%
EPS 0.27 0.53 -0.39 -1.17 0.54 2.69 2.05 -74.08%
DPS 0.00 1.00 0.01 0.00 0.00 0.60 0.00 -
NAPS 0.46 0.46 0.46 0.46 0.48 0.48 0.47 -1.42%
Adjusted Per Share Value based on latest NOSH - 404,322
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.31 43.51 30.81 18.15 11.53 52.43 38.89 -56.07%
EPS 0.19 0.37 -0.27 -0.81 0.38 1.88 1.43 -73.92%
DPS 0.00 0.69 0.01 0.00 0.00 0.42 0.00 -
NAPS 0.3234 0.3186 0.3186 0.3205 0.3351 0.3351 0.328 -0.93%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.39 0.395 0.375 0.385 0.265 0.385 0.405 -
P/RPS 2.42 0.63 0.84 1.48 1.61 0.51 0.73 122.16%
P/EPS 145.91 74.91 -96.96 -33.03 48.74 14.29 19.79 278.35%
EY 0.69 1.33 -1.03 -3.03 2.05 7.00 5.05 -73.43%
DY 0.00 2.53 0.03 0.00 0.00 1.56 0.00 -
P/NAPS 0.85 0.86 0.82 0.84 0.55 0.80 0.86 -0.77%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 26/02/21 26/11/20 26/08/20 25/06/20 27/02/20 21/11/19 -
Price 0.36 0.38 0.365 0.355 0.40 0.355 0.43 -
P/RPS 2.24 0.60 0.82 1.36 2.42 0.47 0.77 103.65%
P/EPS 134.69 72.07 -94.38 -30.46 73.57 13.17 21.01 244.70%
EY 0.74 1.39 -1.06 -3.28 1.36 7.59 4.76 -71.05%
DY 0.00 2.63 0.03 0.00 0.00 1.69 0.00 -
P/NAPS 0.78 0.83 0.79 0.77 0.83 0.74 0.91 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment