[ADVCON] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -206.96%
YoY- -185.26%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 460,904 408,320 250,324 208,860 305,200 270,992 282,674 8.48%
PBT 726 -11,252 -2,192 -4,234 15,924 17,944 39,052 -48.51%
Tax -5,982 -4,642 -650 -5,110 -4,964 -5,552 -10,358 -8.74%
NP -5,256 -15,894 -2,842 -9,344 10,960 12,392 28,694 -
-
NP to SH 1,382 -3,056 -2,842 -9,344 10,960 12,392 28,694 -39.66%
-
Tax Rate 823.97% - - - 31.17% 30.94% 26.52% -
Total Cost 466,160 424,214 253,166 218,204 294,240 258,600 253,980 10.64%
-
Net Worth 198,961 207,851 186,040 184,385 188,667 180,935 118,590 9.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - 6,241 -
Div Payout % - - - - - - 21.75% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 198,961 207,851 186,040 184,385 188,667 180,935 118,590 9.00%
NOSH 584,731 492,756 415,813 404,322 402,732 402,079 312,079 11.02%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.14% -3.89% -1.14% -4.47% 3.59% 4.57% 10.15% -
ROE 0.69% -1.47% -1.53% -5.07% 5.81% 6.85% 24.20% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 83.40 84.47 61.89 52.11 76.03 67.40 90.58 -1.36%
EPS 0.26 -0.64 -0.70 -2.34 2.74 3.08 9.20 -44.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.36 0.43 0.46 0.46 0.47 0.45 0.38 -0.89%
Adjusted Per Share Value based on latest NOSH - 404,322
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 80.11 70.97 43.51 36.30 53.05 47.10 49.13 8.48%
EPS 0.24 -0.53 -0.49 -1.62 1.90 2.15 4.99 -39.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.08 -
NAPS 0.3458 0.3613 0.3234 0.3205 0.3279 0.3145 0.2061 9.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.355 0.27 0.355 0.385 0.385 0.425 0.00 -
P/RPS 0.43 0.32 0.57 0.74 0.51 0.63 0.00 -
P/EPS 141.97 -42.71 -50.52 -16.52 14.10 13.79 0.00 -
EY 0.70 -2.34 -1.98 -6.05 7.09 7.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.63 0.77 0.84 0.82 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 24/08/22 21/09/21 26/08/20 28/08/19 29/08/18 28/08/17 -
Price 0.325 0.28 0.325 0.355 0.375 0.43 1.06 -
P/RPS 0.39 0.33 0.53 0.68 0.49 0.64 1.17 -16.72%
P/EPS 129.97 -44.29 -46.25 -15.23 13.73 13.95 11.53 49.71%
EY 0.77 -2.26 -2.16 -6.57 7.28 7.17 8.67 -33.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.89 -
P/NAPS 0.90 0.65 0.71 0.77 0.80 0.96 2.79 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment