[EWINT] QoQ Cumulative Quarter Result on 31-Oct-2017 [#4]

Announcement Date
15-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- -59.11%
YoY- 60.18%
Quarter Report
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 18 18 18 488 461 364 327 -85.60%
PBT -40,909 -48,738 -18,755 -87,251 -51,550 -29,318 -5,480 283.37%
Tax 5,995 3,445 2,337 -223 -1,621 -306 -29 -
NP -34,914 -45,293 -16,418 -87,474 -53,171 -29,624 -5,509 243.62%
-
NP to SH -34,837 -45,281 -16,205 -87,633 -55,076 -30,879 -6,062 221.86%
-
Tax Rate - - - - - - - -
Total Cost 34,932 45,311 16,436 87,962 53,632 29,988 5,836 230.74%
-
Net Worth 2,423,999 2,423,999 2,495,999 2,543,999 2,592,000 1,102,483 0 -
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 2,423,999 2,423,999 2,495,999 2,543,999 2,592,000 1,102,483 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 246,422 357.96%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -193,966.67% -251,627.78% -91,211.11% -17,925.00% -11,533.84% -8,138.46% -1,684.71% -
ROE -1.44% -1.87% -0.65% -3.44% -2.12% -2.80% 0.00% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 0.00 0.00 0.00 0.02 0.02 0.04 0.13 -
EPS -1.45 -1.89 -0.68 -5.76 -4.50 -4.92 -2.46 -29.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 1.04 1.06 1.08 1.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 0.00 0.00 0.00 0.02 0.02 0.02 0.01 -
EPS -1.45 -1.89 -0.68 -3.65 -2.29 -1.29 -0.25 223.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 1.04 1.06 1.08 0.4594 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 - -
Price 1.14 0.975 1.09 1.05 1.10 1.18 0.00 -
P/RPS 152,000.00 130,000.00 145,333.33 5,163.93 5,726.68 3,309.24 0.00 -
P/EPS -78.54 -51.68 -161.43 -28.76 -47.93 -39.01 0.00 -
EY -1.27 -1.94 -0.62 -3.48 -2.09 -2.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.97 1.05 0.99 1.02 1.09 0.00 -
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 20/09/18 28/06/18 29/03/18 15/12/17 14/09/17 15/06/17 - -
Price 1.10 0.92 1.03 1.01 1.09 1.04 0.00 -
P/RPS 146,666.67 122,666.66 137,333.33 4,967.21 5,674.62 2,916.62 0.00 -
P/EPS -75.78 -48.76 -152.55 -27.66 -47.50 -34.38 0.00 -
EY -1.32 -2.05 -0.66 -3.62 -2.11 -2.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.91 0.99 0.95 1.01 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment