[EWINT] QoQ Cumulative Quarter Result on 31-Jul-2017 [#3]

Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -78.36%
YoY- 66.63%
Quarter Report
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 18 18 488 461 364 327 683 -91.20%
PBT -48,738 -18,755 -87,251 -51,550 -29,318 -5,480 -219,269 -63.40%
Tax 3,445 2,337 -223 -1,621 -306 -29 2,153 36.92%
NP -45,293 -16,418 -87,474 -53,171 -29,624 -5,509 -217,116 -64.92%
-
NP to SH -45,281 -16,205 -87,633 -55,076 -30,879 -6,062 -220,093 -65.25%
-
Tax Rate - - - - - - - -
Total Cost 45,311 16,436 87,962 53,632 29,988 5,836 217,799 -64.99%
-
Net Worth 2,423,999 2,495,999 2,543,999 2,592,000 1,102,483 0 98,196 752.79%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 2,423,999 2,495,999 2,543,999 2,592,000 1,102,483 0 98,196 752.79%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 246,422 223,172 389.33%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -251,627.78% -91,211.11% -17,925.00% -11,533.84% -8,138.46% -1,684.71% -31,788.58% -
ROE -1.87% -0.65% -3.44% -2.12% -2.80% 0.00% -224.14% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.00 0.00 0.02 0.02 0.04 0.13 0.31 -
EPS -1.89 -0.68 -5.76 -4.50 -4.92 -2.46 -98.62 -92.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.04 1.06 1.08 1.08 0.00 0.44 74.27%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.00 0.00 0.02 0.02 0.02 0.01 0.03 -
EPS -1.89 -0.68 -3.65 -2.29 -1.29 -0.25 -9.17 -65.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.04 1.06 1.08 0.4594 0.00 0.0409 753.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 - - -
Price 0.975 1.09 1.05 1.10 1.18 0.00 0.00 -
P/RPS 130,000.00 145,333.33 5,163.93 5,726.68 3,309.24 0.00 0.00 -
P/EPS -51.68 -161.43 -28.76 -47.93 -39.01 0.00 0.00 -
EY -1.94 -0.62 -3.48 -2.09 -2.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.05 0.99 1.02 1.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/06/18 29/03/18 15/12/17 14/09/17 15/06/17 - - -
Price 0.92 1.03 1.01 1.09 1.04 0.00 0.00 -
P/RPS 122,666.66 137,333.33 4,967.21 5,674.62 2,916.62 0.00 0.00 -
P/EPS -48.76 -152.55 -27.66 -47.50 -34.38 0.00 0.00 -
EY -2.05 -0.66 -3.62 -2.11 -2.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 0.95 1.01 0.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment