[LCTITAN] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -73.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 7,824,267 5,706,974 3,690,805 1,914,525 8,136,628 5,990,250 3,985,150 56.60%
PBT 1,140,562 758,651 513,765 386,367 1,710,194 1,286,959 850,953 21.50%
Tax -76,992 -71,913 -57,163 -43,503 -394,114 -261,999 -174,587 -41.97%
NP 1,063,570 686,738 456,602 342,864 1,316,080 1,024,960 676,366 35.11%
-
NP to SH 1,064,235 686,082 455,770 342,154 1,315,386 1,024,526 676,204 35.19%
-
Tax Rate 6.75% 9.48% 11.13% 11.26% 23.04% 20.36% 20.52% -
Total Cost 6,760,697 5,020,236 3,234,203 1,571,661 6,820,548 4,965,290 3,308,784 60.81%
-
Net Worth 11,524,029 11,184,856 7,930,191 0 7,947,951 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 522,786 - - - 120,083 - - -
Div Payout % 49.12% - - - 9.13% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,524,029 11,184,856 7,930,191 0 7,947,951 0 0 -
NOSH 2,307,791 2,307,791 1,727,710 1,728,050 1,727,815 1,727,699 1,727,654 21.22%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.59% 12.03% 12.37% 17.91% 16.17% 17.11% 16.97% -
ROE 9.23% 6.13% 5.75% 0.00% 16.55% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 344.23 258.18 213.62 110.79 470.92 346.72 230.67 30.49%
EPS 53.56 36.29 26.38 19.80 76.13 59.30 39.14 23.18%
DPS 23.00 0.00 0.00 0.00 6.95 0.00 0.00 -
NAPS 5.07 5.06 4.59 0.00 4.60 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,728,050
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 338.37 246.80 159.61 82.80 351.87 259.05 172.34 56.60%
EPS 46.02 29.67 19.71 14.80 56.88 44.31 29.24 35.19%
DPS 22.61 0.00 0.00 0.00 5.19 0.00 0.00 -
NAPS 4.9837 4.837 3.4295 0.00 3.4372 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 - - - - - -
Price 4.70 5.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.37 2.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.04 16.95 0.00 0.00 0.00 0.00 0.00 -
EY 9.96 5.90 0.00 0.00 0.00 0.00 0.00 -
DY 4.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 30/01/18 26/10/17 31/07/17 - - - - -
Price 5.36 5.18 4.70 0.00 0.00 0.00 0.00 -
P/RPS 1.56 2.01 2.20 0.00 0.00 0.00 0.00 -
P/EPS 11.45 16.69 17.82 0.00 0.00 0.00 0.00 -
EY 8.74 5.99 5.61 0.00 0.00 0.00 0.00 -
DY 4.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.02 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment