[TECHBND] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 81,379 61,217 44,100 23,221 0 0 0 -
PBT 10,158 7,165 5,771 5,059 0 0 0 -
Tax -3,085 -2,185 -1,830 -1,176 0 0 0 -
NP 7,073 4,980 3,941 3,883 0 0 0 -
-
NP to SH 7,073 4,980 3,941 3,883 0 0 0 -
-
Tax Rate 30.37% 30.50% 31.71% 23.25% - - - -
Total Cost 74,306 56,237 40,159 19,338 0 0 0 -
-
Net Worth 131,099 128,800 102,869 89,868 0 0 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 131,099 128,800 102,869 89,868 0 0 0 -
NOSH 230,000 230,000 230,000 169,563 0 0 0 -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 8.69% 8.13% 8.94% 16.72% 0.00% 0.00% 0.00% -
ROE 5.40% 3.87% 3.83% 4.32% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.38 26.62 23.58 13.69 0.00 0.00 0.00 -
EPS 4.07 3.21 3.34 2.29 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,563
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.76 8.85 6.38 3.36 0.00 0.00 0.00 -
EPS 1.02 0.72 0.57 0.56 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1862 0.1487 0.1299 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 - - - - -
Price 0.785 0.795 0.93 0.00 0.00 0.00 0.00 -
P/RPS 2.22 2.99 3.94 0.00 0.00 0.00 0.00 -
P/EPS 25.53 36.72 44.14 0.00 0.00 0.00 0.00 -
EY 3.92 2.72 2.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.42 1.69 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 15/05/19 21/02/19 29/11/18 - - - -
Price 0.72 0.715 0.88 0.00 0.00 0.00 0.00 -
P/RPS 2.03 2.69 3.73 0.00 0.00 0.00 0.00 -
P/EPS 23.41 33.02 41.76 0.00 0.00 0.00 0.00 -
EY 4.27 3.03 2.39 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.28 1.60 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment