[TECHBND] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 42.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 57,315 40,202 19,377 81,379 61,217 44,100 23,221 82.53%
PBT 10,766 7,389 3,553 10,158 7,165 5,771 5,059 65.37%
Tax -2,516 -1,662 -845 -3,085 -2,185 -1,830 -1,176 65.95%
NP 8,250 5,727 2,708 7,073 4,980 3,941 3,883 65.19%
-
NP to SH 8,250 5,727 2,708 7,073 4,980 3,941 3,883 65.19%
-
Tax Rate 23.37% 22.49% 23.78% 30.37% 30.50% 31.71% 23.25% -
Total Cost 49,065 34,475 16,669 74,306 56,237 40,159 19,338 85.92%
-
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 4,600 4,600 4,600 - - - - -
Div Payout % 55.76% 80.32% 169.87% - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 135,699 131,099 128,800 131,099 128,800 102,869 89,868 31.58%
NOSH 230,000 230,000 230,000 230,000 230,000 230,000 169,563 22.51%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.39% 14.25% 13.98% 8.69% 8.13% 8.94% 16.72% -
ROE 6.08% 4.37% 2.10% 5.40% 3.87% 3.83% 4.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.92 17.48 8.42 35.38 26.62 23.58 13.69 49.02%
EPS 3.59 2.49 1.18 4.07 3.21 3.34 2.29 34.91%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.57 0.56 0.55 0.53 7.40%
Adjusted Per Share Value based on latest NOSH - 230,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.42 7.31 3.52 14.80 11.13 8.02 4.22 82.58%
EPS 1.50 1.04 0.49 1.29 0.91 0.72 0.71 64.57%
DPS 0.84 0.84 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.2467 0.2384 0.2342 0.2384 0.2342 0.187 0.1634 31.57%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 - -
Price 0.55 0.895 0.705 0.785 0.795 0.93 0.00 -
P/RPS 2.21 5.12 8.37 2.22 2.99 3.94 0.00 -
P/EPS 15.33 35.94 59.88 25.53 36.72 44.14 0.00 -
EY 6.52 2.78 1.67 3.92 2.72 2.27 0.00 -
DY 3.64 2.23 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.57 1.26 1.38 1.42 1.69 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 10/06/20 27/02/20 28/11/19 16/08/19 15/05/19 21/02/19 29/11/18 -
Price 0.825 0.855 0.885 0.72 0.715 0.88 0.00 -
P/RPS 3.31 4.89 10.50 2.03 2.69 3.73 0.00 -
P/EPS 23.00 34.34 75.17 23.41 33.02 41.76 0.00 -
EY 4.35 2.91 1.33 4.27 3.03 2.39 0.00 -
DY 2.42 2.34 2.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.50 1.58 1.26 1.28 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment