[TECHBND] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 20,162 17,117 20,879 23,221 0 0 0 -
PBT 2,993 1,394 712 5,059 0 0 0 -
Tax -900 -355 -654 -1,176 0 0 0 -
NP 2,093 1,039 58 3,883 0 0 0 -
-
NP to SH 2,093 1,039 58 3,883 0 0 0 -
-
Tax Rate 30.07% 25.47% 91.85% 23.25% - - - -
Total Cost 18,069 16,078 20,821 19,338 0 0 0 -
-
Net Worth 131,099 128,800 102,869 89,868 0 0 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 131,099 128,800 102,869 89,868 0 0 0 -
NOSH 230,000 230,000 230,000 169,563 0 0 0 -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.38% 6.07% 0.28% 16.72% 0.00% 0.00% 0.00% -
ROE 1.60% 0.81% 0.06% 4.32% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.77 7.44 11.16 13.69 0.00 0.00 0.00 -
EPS 0.91 0.45 0.03 2.29 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,563
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.72 3.16 3.85 4.29 0.00 0.00 0.00 -
EPS 0.39 0.19 0.01 0.72 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.2377 0.1898 0.1659 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 - - - - -
Price 0.785 0.795 0.93 0.00 0.00 0.00 0.00 -
P/RPS 8.95 10.68 8.33 0.00 0.00 0.00 0.00 -
P/EPS 86.26 175.99 2,999.03 0.00 0.00 0.00 0.00 -
EY 1.16 0.57 0.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.42 1.69 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 16/08/19 15/05/19 21/02/19 29/11/18 - - - -
Price 0.72 0.715 0.88 0.00 0.00 0.00 0.00 -
P/RPS 8.21 9.61 7.88 0.00 0.00 0.00 0.00 -
P/EPS 79.12 158.28 2,837.79 0.00 0.00 0.00 0.00 -
EY 1.26 0.63 0.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.28 1.60 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment