[INNATURE] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -78.31%
YoY--%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 191,684 138,195 91,679 47,609 184,474 3.90%
PBT 40,395 30,141 20,143 12,986 58,550 -31.00%
Tax -10,244 -7,900 -5,143 -3,089 -12,925 -20.74%
NP 30,151 22,241 15,000 9,897 45,625 -33.91%
-
NP to SH 30,151 22,241 15,000 9,897 45,625 -33.91%
-
Tax Rate 25.36% 26.21% 25.53% 23.79% 22.08% -
Total Cost 161,533 115,954 76,679 37,712 138,849 16.33%
-
Net Worth 87,315 0 0 0 75,451 15.72%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,533,546 1,439,546 - - 41,049,862 -93.82%
Div Payout % 8,402.86% 6,472.49% - - 89,972.31% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 87,315 0 0 0 75,451 15.72%
NOSH 631,807 359,886 359,712 359,890 631,925 -0.01%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 15.73% 16.09% 16.36% 20.79% 24.73% -
ROE 34.53% 0.00% 0.00% 0.00% 60.47% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.34 38.40 25.49 13.23 29.19 3.93%
EPS 4.77 6.18 4.17 2.75 7.22 -33.93%
DPS 401.00 400.00 0.00 0.00 6,496.00 -93.82%
NAPS 0.1382 0.00 0.00 0.00 0.1194 15.74%
Adjusted Per Share Value based on latest NOSH - 359,890
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.33 18.98 12.59 6.54 25.34 3.90%
EPS 4.14 3.06 2.06 1.36 6.27 -33.97%
DPS 348.01 197.74 0.00 0.00 5,638.72 -93.82%
NAPS 0.1199 0.00 0.00 0.00 0.1036 15.73%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/02/20 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment