[INNATURE] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 35.56%
YoY- -33.92%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 110,550 68,815 37,387 191,684 138,195 91,679 47,609 75.08%
PBT 17,615 8,709 4,167 40,395 30,141 20,143 12,986 22.47%
Tax -5,149 -2,827 -1,417 -10,244 -7,900 -5,143 -3,089 40.45%
NP 12,466 5,882 2,750 30,151 22,241 15,000 9,897 16.58%
-
NP to SH 12,466 5,882 2,750 30,151 22,241 15,000 9,897 16.58%
-
Tax Rate 29.23% 32.46% 34.01% 25.36% 26.21% 25.53% 23.79% -
Total Cost 98,084 62,933 34,637 161,533 115,954 76,679 37,712 88.79%
-
Net Worth 138,917 132,776 122,060 87,315 0 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 7,058 - - 2,533,546 1,439,546 - - -
Div Payout % 56.62% - - 8,402.86% 6,472.49% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 138,917 132,776 122,060 87,315 0 0 0 -
NOSH 705,881 705,881 705,881 631,807 359,886 359,712 359,890 56.49%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.28% 8.55% 7.36% 15.73% 16.09% 16.36% 20.79% -
ROE 8.97% 4.43% 2.25% 34.53% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.66 9.75 5.62 30.34 38.40 25.49 13.23 11.86%
EPS 1.80 0.86 0.41 4.77 6.18 4.17 2.75 -24.55%
DPS 1.00 0.00 0.00 401.00 400.00 0.00 0.00 -
NAPS 0.1968 0.1881 0.1835 0.1382 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 631,807
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.66 9.75 5.30 27.16 19.58 12.99 6.74 75.15%
EPS 1.80 0.86 0.39 4.27 3.15 2.13 1.40 18.18%
DPS 1.00 0.00 0.00 358.92 203.94 0.00 0.00 -
NAPS 0.1968 0.1881 0.1729 0.1237 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 - - - - -
Price 0.46 0.35 0.30 0.00 0.00 0.00 0.00 -
P/RPS 2.94 3.59 5.34 0.00 0.00 0.00 0.00 -
P/EPS 26.05 42.00 72.57 0.00 0.00 0.00 0.00 -
EY 3.84 2.38 1.38 0.00 0.00 0.00 0.00 -
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.86 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 17/08/20 29/05/20 18/02/20 - - - -
Price 0.50 0.40 0.38 0.00 0.00 0.00 0.00 -
P/RPS 3.19 4.10 6.76 0.00 0.00 0.00 0.00 -
P/EPS 28.31 48.00 91.92 0.00 0.00 0.00 0.00 -
EY 3.53 2.08 1.09 0.00 0.00 0.00 0.00 -
DY 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.13 2.07 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment