[INNATURE] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -49.93%
YoY--%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 53,489 46,516 44,070 47,609 52,152 2.56%
PBT 10,254 9,998 7,157 12,986 24,157 -57.55%
Tax -2,344 -2,757 -2,054 -3,089 -4,391 -46.61%
NP 7,910 7,241 5,103 9,897 19,766 -59.98%
-
NP to SH 7,910 7,241 5,103 9,897 19,766 -59.98%
-
Tax Rate 22.86% 27.58% 28.70% 23.79% 18.18% -
Total Cost 45,579 39,275 38,967 37,712 32,386 40.73%
-
Net Worth 87,315 0 0 0 75,401 15.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 6,318 - - - - -
Div Payout % 79.87% - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 87,315 0 0 0 75,401 15.80%
NOSH 631,807 360,248 359,366 359,890 631,501 0.04%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 14.79% 15.57% 11.58% 20.79% 37.90% -
ROE 9.06% 0.00% 0.00% 0.00% 26.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.47 12.91 12.26 13.23 8.26 2.54%
EPS 1.25 2.01 1.42 2.75 3.13 -60.06%
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.00 0.00 0.00 0.1194 15.74%
Adjusted Per Share Value based on latest NOSH - 359,890
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.35 6.39 6.05 6.54 7.16 2.65%
EPS 1.09 0.99 0.70 1.36 2.72 -59.92%
DPS 0.87 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.00 0.00 0.00 0.1036 15.73%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/02/20 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment