[MRDIY] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,050,749 534,085 2,275,587 1,658,456 -45.55%
PBT 159,707 82,078 437,733 310,643 -58.78%
Tax -44,264 -23,616 -120,165 -83,963 -57.37%
NP 115,443 58,462 317,568 226,680 -59.29%
-
NP to SH 115,443 58,462 317,568 226,680 -59.29%
-
Tax Rate 27.72% 28.77% 27.45% 27.03% -
Total Cost 935,306 475,623 1,958,019 1,431,776 -43.28%
-
Net Worth 0 0 340,161 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 3,138,023,750 3,046,774,170 -
Div Payout % - - 988,142.30% 1,344,086.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 0 0 340,161 0 -
NOSH 999 999 6,276,047 6,093,548 -99.99%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.99% 10.95% 13.96% 13.67% -
ROE 0.00% 0.00% 93.36% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 105,075.01 53,408.72 36.26 27.22 5994844.28%
EPS 11,544.31 5,846.22 5.06 3.72 4482384.10%
DPS 0.00 0.00 50,000.00 50,000.00 -
NAPS 0.00 0.00 0.0542 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,084,049
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.10 5.64 24.05 17.53 -45.59%
EPS 1.22 0.62 3.36 2.40 -59.39%
DPS 0.00 0.00 33,163.12 32,198.78 -
NAPS 0.00 0.00 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment