[MRDIY] QoQ Quarter Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 516,664 534,085 617,131 561,723 -10.54%
PBT 77,629 82,078 127,091 97,514 -26.19%
Tax -20,648 -23,616 -36,202 -23,897 -17.68%
NP 56,981 58,462 90,889 73,617 -28.91%
-
NP to SH 56,981 58,462 90,889 73,617 -28.91%
-
Tax Rate 26.60% 28.77% 28.49% 24.51% -
Total Cost 459,683 475,623 526,242 488,106 -7.68%
-
Net Worth 0 0 339,736 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 0 0 339,736 0 -
NOSH 1,000 999 6,268,206 6,084,049 -99.99%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.03% 10.95% 14.73% 13.11% -
ROE 0.00% 0.00% 26.75% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 51,666.25 53,408.72 9.85 9.23 9835043.54%
EPS 5,698.08 5,846.22 1.45 1.21 7812386.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0542 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,084,049
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.46 5.64 6.52 5.94 -10.61%
EPS 0.60 0.62 0.96 0.78 -29.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment