[MRDIY] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 40.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,790,983 1,050,749 534,085 2,275,587 1,658,456 7.96%
PBT 315,190 159,707 82,078 437,733 310,643 1.45%
Tax -86,293 -44,264 -23,616 -120,165 -83,963 2.76%
NP 228,897 115,443 58,462 317,568 226,680 0.97%
-
NP to SH 228,897 115,443 58,462 317,568 226,680 0.97%
-
Tax Rate 27.38% 27.72% 28.77% 27.45% 27.03% -
Total Cost 1,562,086 935,306 475,623 1,958,019 1,431,776 9.07%
-
Net Worth 519,323 0 0 340,161 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,044,100,000 - - 3,138,023,750 3,046,774,170 -0.08%
Div Payout % 1,329,899.50% - - 988,142.30% 1,344,086.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 519,323 0 0 340,161 0 -
NOSH 6,088,200 999 999 6,276,047 6,093,548 -0.08%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.78% 10.99% 10.95% 13.96% 13.67% -
ROE 44.08% 0.00% 0.00% 93.36% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.42 105,075.01 53,408.72 36.26 27.22 8.05%
EPS 3.76 11,544.31 5,846.22 5.06 3.72 1.07%
DPS 50,000.00 0.00 0.00 50,000.00 50,000.00 0.00%
NAPS 0.0853 0.00 0.00 0.0542 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,268,206
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.94 11.11 5.65 24.07 17.54 7.95%
EPS 2.42 1.22 0.62 3.36 2.40 0.83%
DPS 32,193.44 0.00 0.00 33,186.75 32,221.72 -0.08%
NAPS 0.0549 0.00 0.00 0.036 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 05/11/20 - - - - -
Price 1.88 0.00 0.00 0.00 0.00 -
P/RPS 6.39 0.00 0.00 0.00 0.00 -
P/EPS 50.00 0.00 0.00 0.00 0.00 -
EY 2.00 0.00 0.00 0.00 0.00 -
DY 26,595.75 0.00 0.00 0.00 0.00 -
P/NAPS 22.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment