[MRDIY] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 966,165 768,021 740,234 561,723 19.79%
PBT 134,568 124,029 155,481 97,514 11.32%
Tax -33,384 -33,678 -42,029 -23,897 11.77%
NP 101,184 90,351 113,452 73,617 11.17%
-
NP to SH 101,184 90,351 113,452 73,617 11.17%
-
Tax Rate 24.81% 27.15% 27.03% 24.51% -
Total Cost 864,981 677,670 626,782 488,106 20.99%
-
Net Worth 1,338,592 1,047,564 519,323 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 47,133 40,797 - - -
Div Payout % 46.58% 45.15% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 1,338,592 1,047,564 519,323 0 -
NOSH 9,427,009 6,276,600 6,088,200 6,084,049 15.70%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 10.47% 11.76% 15.33% 13.11% -
ROE 7.56% 8.62% 21.85% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 10.25 12.24 12.16 9.23 3.55%
EPS 1.07 1.44 1.86 1.21 -4.01%
DPS 0.50 0.65 0.00 0.00 -
NAPS 0.142 0.1669 0.0853 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,084,049
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 10.22 8.12 7.83 5.94 19.80%
EPS 1.07 0.96 1.20 0.78 11.10%
DPS 0.50 0.43 0.00 0.00 -
NAPS 0.1416 0.1108 0.0549 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 - - -
Price 1.97 3.90 0.00 0.00 -
P/RPS 19.22 31.87 0.00 0.00 -
P/EPS 183.53 270.93 0.00 0.00 -
EY 0.54 0.37 0.00 0.00 -
DY 0.25 0.17 0.00 0.00 -
P/NAPS 13.87 23.37 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 08/11/22 02/11/21 05/11/20 - -
Price 1.98 3.56 1.88 0.00 -
P/RPS 19.32 29.09 15.46 0.00 -
P/EPS 184.46 247.31 100.89 0.00 -
EY 0.54 0.40 0.99 0.00 -
DY 0.25 0.18 0.00 0.00 -
P/NAPS 13.94 21.33 22.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment