[YENHER] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 46.23%
YoY- -2.77%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 138,312 73,239 320,421 247,227 167,427 78,401 355,338 -46.72%
PBT 13,403 6,804 27,359 20,642 14,148 6,434 28,461 -39.49%
Tax -3,293 -1,754 -6,168 -4,582 -3,165 -1,417 -6,775 -38.20%
NP 10,110 5,050 21,191 16,060 10,983 5,017 21,686 -39.90%
-
NP to SH 10,110 5,050 21,191 16,060 10,983 5,017 21,686 -39.90%
-
Tax Rate 24.57% 25.78% 22.54% 22.20% 22.37% 22.02% 23.80% -
Total Cost 128,202 68,189 299,230 231,167 156,444 73,384 333,652 -47.17%
-
Net Worth 240,870 235,769 235,199 221,729 221,130 215,189 214,649 7.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,500 - 9,000 9,000 4,500 - 9,000 -37.03%
Div Payout % 44.51% - 42.47% 56.04% 40.97% - 41.50% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 240,870 235,769 235,199 221,729 221,130 215,189 214,649 7.99%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.31% 6.90% 6.61% 6.50% 6.56% 6.40% 6.10% -
ROE 4.20% 2.14% 9.01% 7.24% 4.97% 2.33% 10.10% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 46.10 24.41 106.81 82.41 55.81 26.13 118.45 -46.72%
EPS 3.37 1.68 7.06 5.35 3.66 1.67 7.23 -39.91%
DPS 1.50 0.00 3.00 3.00 1.50 0.00 3.00 -37.03%
NAPS 0.8029 0.7859 0.784 0.7391 0.7371 0.7173 0.7155 7.99%
Adjusted Per Share Value based on latest NOSH - 300,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 46.19 24.46 107.00 82.55 55.91 26.18 118.66 -46.71%
EPS 3.38 1.69 7.08 5.36 3.67 1.68 7.24 -39.84%
DPS 1.50 0.00 3.01 3.01 1.50 0.00 3.01 -37.17%
NAPS 0.8043 0.7873 0.7854 0.7404 0.7384 0.7186 0.7168 7.98%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.955 0.87 0.845 0.85 0.92 0.965 0.83 -
P/RPS 2.07 3.56 0.79 1.03 1.65 3.69 0.70 106.15%
P/EPS 28.34 51.68 11.96 15.88 25.13 57.70 11.48 82.75%
EY 3.53 1.93 8.36 6.30 3.98 1.73 8.71 -45.26%
DY 1.57 0.00 3.55 3.53 1.63 0.00 3.61 -42.62%
P/NAPS 1.19 1.11 1.08 1.15 1.25 1.35 1.16 1.71%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 31/05/24 26/02/24 27/11/23 30/08/23 26/05/23 27/02/23 -
Price 0.90 0.97 0.845 0.885 0.88 0.95 1.00 -
P/RPS 1.95 3.97 0.79 1.07 1.58 3.64 0.84 75.41%
P/EPS 26.71 57.62 11.96 16.53 24.04 56.81 13.83 55.14%
EY 3.74 1.74 8.36 6.05 4.16 1.76 7.23 -35.58%
DY 1.67 0.00 3.55 3.39 1.70 0.00 3.00 -32.35%
P/NAPS 1.12 1.23 1.08 1.20 1.19 1.32 1.40 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment