[YENHER] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 31.95%
YoY- -2.28%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 210,525 138,312 73,239 320,421 247,227 167,427 78,401 92.84%
PBT 19,288 13,403 6,804 27,359 20,642 14,148 6,434 107.49%
Tax -4,657 -3,293 -1,754 -6,168 -4,582 -3,165 -1,417 120.57%
NP 14,631 10,110 5,050 21,191 16,060 10,983 5,017 103.72%
-
NP to SH 14,631 10,110 5,050 21,191 16,060 10,983 5,017 103.72%
-
Tax Rate 24.14% 24.57% 25.78% 22.54% 22.20% 22.37% 22.02% -
Total Cost 195,894 128,202 68,189 299,230 231,167 156,444 73,384 92.08%
-
Net Worth 240,781 240,870 235,769 235,199 221,729 221,130 215,189 7.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,497 4,500 - 9,000 9,000 4,500 - -
Div Payout % 30.74% 44.51% - 42.47% 56.04% 40.97% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 240,781 240,870 235,769 235,199 221,729 221,130 215,189 7.75%
NOSH 299,815 300,000 300,000 300,000 300,000 300,000 300,000 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.95% 7.31% 6.90% 6.61% 6.50% 6.56% 6.40% -
ROE 6.08% 4.20% 2.14% 9.01% 7.24% 4.97% 2.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 70.22 46.10 24.41 106.81 82.41 55.81 26.13 92.94%
EPS 4.88 3.37 1.68 7.06 5.35 3.66 1.67 103.99%
DPS 1.50 1.50 0.00 3.00 3.00 1.50 0.00 -
NAPS 0.8031 0.8029 0.7859 0.784 0.7391 0.7371 0.7173 7.80%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 70.30 46.19 24.46 107.00 82.55 55.91 26.18 92.84%
EPS 4.89 3.38 1.69 7.08 5.36 3.67 1.68 103.46%
DPS 1.50 1.50 0.00 3.01 3.01 1.50 0.00 -
NAPS 0.804 0.8043 0.7873 0.7854 0.7404 0.7384 0.7186 7.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.86 0.955 0.87 0.845 0.85 0.92 0.965 -
P/RPS 1.22 2.07 3.56 0.79 1.03 1.65 3.69 -52.08%
P/EPS 17.62 28.34 51.68 11.96 15.88 25.13 57.70 -54.55%
EY 5.67 3.53 1.93 8.36 6.30 3.98 1.73 120.16%
DY 1.74 1.57 0.00 3.55 3.53 1.63 0.00 -
P/NAPS 1.07 1.19 1.11 1.08 1.15 1.25 1.35 -14.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 23/08/24 31/05/24 26/02/24 27/11/23 30/08/23 26/05/23 -
Price 0.91 0.90 0.97 0.845 0.885 0.88 0.95 -
P/RPS 1.30 1.95 3.97 0.79 1.07 1.58 3.64 -49.56%
P/EPS 18.65 26.71 57.62 11.96 16.53 24.04 56.81 -52.31%
EY 5.36 3.74 1.74 8.36 6.05 4.16 1.76 109.67%
DY 1.65 1.67 0.00 3.55 3.39 1.70 0.00 -
P/NAPS 1.13 1.12 1.23 1.08 1.20 1.19 1.32 -9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment