[YENHER] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 31.95%
YoY- -2.28%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 320,421 247,227 167,427 78,401 355,338 276,535 178,335 47.63%
PBT 27,359 20,642 14,148 6,434 28,461 21,723 14,431 53.00%
Tax -6,168 -4,582 -3,165 -1,417 -6,775 -5,206 -3,384 49.05%
NP 21,191 16,060 10,983 5,017 21,686 16,517 11,047 54.20%
-
NP to SH 21,191 16,060 10,983 5,017 21,686 16,517 11,047 54.20%
-
Tax Rate 22.54% 22.20% 22.37% 22.02% 23.80% 23.97% 23.45% -
Total Cost 299,230 231,167 156,444 73,384 333,652 260,018 167,288 47.19%
-
Net Worth 235,199 221,729 221,130 215,189 214,649 201,450 200,489 11.19%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 9,000 9,000 4,500 - 9,000 4,500 - -
Div Payout % 42.47% 56.04% 40.97% - 41.50% 27.24% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 235,199 221,729 221,130 215,189 214,649 201,450 200,489 11.19%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.61% 6.50% 6.56% 6.40% 6.10% 5.97% 6.19% -
ROE 9.01% 7.24% 4.97% 2.33% 10.10% 8.20% 5.51% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 106.81 82.41 55.81 26.13 118.45 92.18 59.45 47.63%
EPS 7.06 5.35 3.66 1.67 7.23 5.51 3.68 54.21%
DPS 3.00 3.00 1.50 0.00 3.00 1.50 0.00 -
NAPS 0.784 0.7391 0.7371 0.7173 0.7155 0.6715 0.6683 11.19%
Adjusted Per Share Value based on latest NOSH - 300,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 106.81 82.41 55.81 26.13 118.45 92.18 59.45 47.63%
EPS 7.06 5.35 3.66 1.67 7.23 5.51 3.68 54.21%
DPS 3.00 3.00 1.50 0.00 3.00 1.50 0.00 -
NAPS 0.784 0.7391 0.7371 0.7173 0.7155 0.6715 0.6683 11.19%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.845 0.85 0.92 0.965 0.83 0.78 0.80 -
P/RPS 0.79 1.03 1.65 3.69 0.70 0.85 1.35 -29.96%
P/EPS 11.96 15.88 25.13 57.70 11.48 14.17 21.73 -32.76%
EY 8.36 6.30 3.98 1.73 8.71 7.06 4.60 48.76%
DY 3.55 3.53 1.63 0.00 3.61 1.92 0.00 -
P/NAPS 1.08 1.15 1.25 1.35 1.16 1.16 1.20 -6.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 30/08/23 26/05/23 27/02/23 29/11/22 19/08/22 -
Price 0.845 0.885 0.88 0.95 1.00 0.84 0.80 -
P/RPS 0.79 1.07 1.58 3.64 0.84 0.91 1.35 -29.96%
P/EPS 11.96 16.53 24.04 56.81 13.83 15.26 21.73 -32.76%
EY 8.36 6.05 4.16 1.76 7.23 6.55 4.60 48.76%
DY 3.55 3.39 1.70 0.00 3.00 1.79 0.00 -
P/NAPS 1.08 1.20 1.19 1.32 1.40 1.25 1.20 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment