[PROTON] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -1150.46%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 3,790,394 1,798,676 6,496,724 4,821,132 3,137,559 1,549,002 4,075,040 0.07%
PBT 101,024 2,411 141,318 15,192 24,744 3,530 98,958 -0.02%
Tax -46,689 -2,411 -70,724 -15,192 -22,901 -3,530 -32,126 -0.37%
NP 54,335 0 70,594 0 1,843 0 66,832 0.21%
-
NP to SH 54,335 -7,717 70,594 -19,360 1,843 -5,231 66,832 0.21%
-
Tax Rate 46.22% 100.00% 50.05% 100.00% 92.55% 100.00% 32.46% -
Total Cost 3,736,059 1,798,676 6,426,130 4,821,132 3,135,716 1,549,002 4,008,208 0.07%
-
Net Worth 2,817,169 2,771,598 2,772,232 2,670,604 3,080,881 0 2,730,828 -0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,817,169 2,771,598 2,772,232 2,670,604 3,080,881 0 2,730,828 -0.03%
NOSH 542,807 543,450 542,511 537,777 614,333 544,895 542,908 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.43% 0.00% 1.09% 0.00% 0.06% 0.00% 1.64% -
ROE 1.93% -0.28% 2.55% -0.72% 0.06% 0.00% 2.45% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 698.29 330.97 1,197.53 896.49 510.73 284.27 750.59 0.07%
EPS 10.01 -1.42 13.01 -3.60 0.30 -0.96 12.31 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.19 5.10 5.11 4.966 5.015 0.00 5.03 -0.03%
Adjusted Per Share Value based on latest NOSH - 543,666
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 691.86 328.31 1,185.84 880.00 572.70 282.74 743.81 0.07%
EPS 9.92 -1.41 12.89 -3.53 0.34 -0.95 12.20 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1422 5.059 5.0601 4.8746 5.6235 0.00 4.9846 -0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 25/07/00 25/05/00 22/02/00 23/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment