[PROTON] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 0.15%
YoY- -1362.65%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 3,904,176 2,449,231 1,142,411 4,911,841 3,655,464 2,693,191 1,418,380 96.04%
PBT -30,867 -41,896 -46,845 -618,129 -608,028 -336,016 -95,536 -52.81%
Tax -2,052 -1,352 92 28,596 17,580 27,023 36,887 -
NP -32,919 -43,248 -46,753 -589,533 -590,448 -308,993 -58,649 -31.88%
-
NP to SH -32,919 -43,248 -46,753 -589,533 -590,448 -308,993 -58,649 -31.88%
-
Tax Rate - - - - - - - -
Total Cost 3,937,095 2,492,479 1,189,164 5,501,374 4,245,912 3,002,184 1,477,029 91.90%
-
Net Worth 5,195,715 5,173,336 5,197,833 5,227,258 5,223,405 5,510,283 5,782,681 -6.86%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 5,195,715 5,173,336 5,197,833 5,227,258 5,223,405 5,510,283 5,782,681 -6.86%
NOSH 548,650 547,443 550,035 549,081 549,253 548,833 548,121 0.06%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.84% -1.77% -4.09% -12.00% -16.15% -11.47% -4.13% -
ROE -0.63% -0.84% -0.90% -11.28% -11.30% -5.61% -1.01% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 711.60 447.39 207.70 894.56 665.53 490.71 258.77 95.92%
EPS -6.00 -7.90 -8.50 -107.30 -107.50 -56.30 -10.70 -31.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.47 9.45 9.45 9.52 9.51 10.04 10.55 -6.92%
Adjusted Per Share Value based on latest NOSH - 456,499
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 712.63 447.06 208.52 896.56 667.23 491.59 258.90 96.04%
EPS -6.01 -7.89 -8.53 -107.61 -107.77 -56.40 -10.71 -31.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.4837 9.4429 9.4876 9.5413 9.5342 10.0579 10.5551 -6.86%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.68 5.30 6.00 6.65 6.60 4.86 5.20 -
P/RPS 0.52 1.18 2.89 0.74 0.99 0.99 2.01 -59.29%
P/EPS -61.33 -67.09 -70.59 -6.19 -6.14 -8.63 -48.60 16.72%
EY -1.63 -1.49 -1.42 -16.15 -16.29 -11.58 -2.06 -14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 0.63 0.70 0.69 0.48 0.49 -14.08%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 30/11/07 28/08/07 31/05/07 27/02/07 30/11/06 29/08/06 -
Price 4.12 3.60 5.20 5.35 7.30 5.90 4.80 -
P/RPS 0.58 0.80 2.50 0.60 1.10 1.20 1.85 -53.75%
P/EPS -68.67 -45.57 -61.18 -4.98 -6.79 -10.48 -44.86 32.71%
EY -1.46 -2.19 -1.63 -20.07 -14.73 -9.54 -2.23 -24.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.55 0.56 0.77 0.59 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment