[FFB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -87.28%
YoY- -58.18%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 595,377 383,756 185,456 629,691 468,327 306,161 144,022 156.91%
PBT 44,221 20,189 5,869 52,174 47,663 27,309 14,183 112.98%
Tax -4,955 -1,485 -260 -2,240 -2,217 -625 1,130 -
NP 39,266 18,704 5,609 49,934 45,446 26,684 15,313 87.02%
-
NP to SH 39,601 19,160 6,371 50,080 45,190 26,422 15,236 88.71%
-
Tax Rate 11.21% 7.36% 4.43% 4.29% 4.65% 2.29% -7.97% -
Total Cost 556,111 365,052 179,847 579,757 422,881 279,477 128,709 164.57%
-
Net Worth 655,172 617,733 636,452 631,801 631,704 613,125 613,125 4.50%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 18,719 18,719 - - 19,880 19,880 - -
Div Payout % 47.27% 97.70% - - 43.99% 75.24% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 655,172 617,733 636,452 631,801 631,704 613,125 613,125 4.50%
NOSH 1,858,762 1,858,762 1,858,762 1,858,239 1,857,954 1,857,954 1,857,954 0.02%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.60% 4.87% 3.02% 7.93% 9.70% 8.72% 10.63% -
ROE 6.04% 3.10% 1.00% 7.93% 7.15% 4.31% 2.48% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 31.81 20.50 9.91 33.89 25.21 16.48 7.75 155.69%
EPS 2.12 1.03 0.34 2.69 2.43 1.42 0.82 88.04%
DPS 1.00 1.00 0.00 0.00 1.07 1.07 0.00 -
NAPS 0.35 0.33 0.34 0.34 0.34 0.33 0.33 3.98%
Adjusted Per Share Value based on latest NOSH - 1,858,762
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 31.80 20.50 9.91 33.63 25.01 16.35 7.69 156.96%
EPS 2.12 1.02 0.34 2.67 2.41 1.41 0.81 89.58%
DPS 1.00 1.00 0.00 0.00 1.06 1.06 0.00 -
NAPS 0.3499 0.3299 0.3399 0.3374 0.3374 0.3275 0.3275 4.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.32 1.20 1.26 1.50 1.61 1.61 1.62 -
P/RPS 4.15 5.85 12.72 4.43 6.39 9.77 20.90 -65.86%
P/EPS 62.40 117.24 370.21 55.66 66.19 113.21 197.55 -53.52%
EY 1.60 0.85 0.27 1.80 1.51 0.88 0.51 113.85%
DY 0.76 0.83 0.00 0.00 0.66 0.66 0.00 -
P/NAPS 3.77 3.64 3.71 4.41 4.74 4.88 4.91 -16.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 -
Price 1.42 1.31 1.19 1.55 1.51 1.57 1.67 -
P/RPS 4.46 6.39 12.01 4.57 5.99 9.53 21.54 -64.90%
P/EPS 67.12 127.99 349.64 57.51 62.08 110.40 203.65 -52.18%
EY 1.49 0.78 0.29 1.74 1.61 0.91 0.49 109.46%
DY 0.70 0.76 0.00 0.00 0.71 0.68 0.00 -
P/NAPS 4.06 3.97 3.50 4.56 4.44 4.76 5.06 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment