[FFB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 106.69%
YoY- -12.37%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 810,411 595,377 383,756 185,456 629,691 468,327 306,161 91.24%
PBT 69,065 44,221 20,189 5,869 52,174 47,663 27,309 85.51%
Tax -5,784 -4,955 -1,485 -260 -2,240 -2,217 -625 340.19%
NP 63,281 39,266 18,704 5,609 49,934 45,446 26,684 77.74%
-
NP to SH 63,530 39,601 19,160 6,371 50,080 45,190 26,422 79.38%
-
Tax Rate 8.37% 11.21% 7.36% 4.43% 4.29% 4.65% 2.29% -
Total Cost 747,130 556,111 365,052 179,847 579,757 422,881 279,477 92.50%
-
Net Worth 673,891 655,172 617,733 636,452 631,801 631,704 613,125 6.49%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 18,719 18,719 - - 19,880 19,880 -
Div Payout % - 47.27% 97.70% - - 43.99% 75.24% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 673,891 655,172 617,733 636,452 631,801 631,704 613,125 6.49%
NOSH 1,858,762 1,858,762 1,858,762 1,858,762 1,858,239 1,857,954 1,857,954 0.02%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.81% 6.60% 4.87% 3.02% 7.93% 9.70% 8.72% -
ROE 9.43% 6.04% 3.10% 1.00% 7.93% 7.15% 4.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.29 31.81 20.50 9.91 33.89 25.21 16.48 90.26%
EPS 3.40 2.12 1.03 0.34 2.69 2.43 1.42 78.88%
DPS 0.00 1.00 1.00 0.00 0.00 1.07 1.07 -
NAPS 0.36 0.35 0.33 0.34 0.34 0.34 0.33 5.96%
Adjusted Per Share Value based on latest NOSH - 1,858,762
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.28 31.80 20.50 9.90 33.63 25.01 16.35 91.24%
EPS 3.39 2.11 1.02 0.34 2.67 2.41 1.41 79.37%
DPS 0.00 1.00 1.00 0.00 0.00 1.06 1.06 -
NAPS 0.3599 0.3499 0.3299 0.3399 0.3374 0.3374 0.3275 6.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.40 1.32 1.20 1.26 1.50 1.61 1.61 -
P/RPS 3.23 4.15 5.85 12.72 4.43 6.39 9.77 -52.15%
P/EPS 41.25 62.40 117.24 370.21 55.66 66.19 113.21 -48.95%
EY 2.42 1.60 0.85 0.27 1.80 1.51 0.88 96.16%
DY 0.00 0.76 0.83 0.00 0.00 0.66 0.66 -
P/NAPS 3.89 3.77 3.64 3.71 4.41 4.74 4.88 -14.01%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 -
Price 1.49 1.42 1.31 1.19 1.55 1.51 1.57 -
P/RPS 3.44 4.46 6.39 12.01 4.57 5.99 9.53 -49.27%
P/EPS 43.90 67.12 127.99 349.64 57.51 62.08 110.40 -45.89%
EY 2.28 1.49 0.78 0.29 1.74 1.61 0.91 84.36%
DY 0.00 0.70 0.76 0.00 0.00 0.71 0.68 -
P/NAPS 4.14 4.06 3.97 3.50 4.56 4.44 4.76 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment