[FFB] YoY Quarter Result on 30-Sep-2022 [#2]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -26.58%
YoY- -64.53%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 198,300 162,140 122,403 27.28%
PBT 14,320 13,126 19,027 -13.24%
Tax -1,226 -1,754 11,398 -
NP 13,094 11,372 30,425 -34.39%
-
NP to SH 12,789 11,186 31,534 -36.31%
-
Tax Rate 8.56% 13.36% -59.90% -
Total Cost 185,206 150,768 91,978 41.90%
-
Net Worth 617,733 613,125 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div 18,719 19,880 - -
Div Payout % 146.37% 177.72% - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 617,733 613,125 0 -
NOSH 1,858,762 1,857,954 1,633,886 6.65%
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 6.60% 7.01% 24.86% -
ROE 2.07% 1.82% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 10.59 8.73 7.49 18.90%
EPS 0.68 0.60 1.93 -40.64%
DPS 1.00 1.07 0.00 -
NAPS 0.33 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/09/23 30/09/22 30/09/21 CAGR
RPS 10.59 8.66 6.54 27.25%
EPS 0.68 0.60 1.68 -36.37%
DPS 1.00 1.06 0.00 -
NAPS 0.33 0.3275 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 30/09/22 - -
Price 1.20 1.61 0.00 -
P/RPS 11.33 18.45 0.00 -
P/EPS 175.64 267.42 0.00 -
EY 0.57 0.37 0.00 -
DY 0.83 0.66 0.00 -
P/NAPS 3.64 4.88 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 28/11/23 23/11/22 - -
Price 1.31 1.57 0.00 -
P/RPS 12.37 17.99 0.00 -
P/EPS 191.74 260.77 0.00 -
EY 0.52 0.38 0.00 -
DY 0.76 0.68 0.00 -
P/NAPS 3.97 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment