[FFB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 71.03%
YoY- -27.35%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 383,756 185,456 629,691 468,327 306,161 144,022 501,921 -16.37%
PBT 20,189 5,869 52,174 47,663 27,309 14,183 65,684 -54.42%
Tax -1,485 -260 -2,240 -2,217 -625 1,130 12,881 -
NP 18,704 5,609 49,934 45,446 26,684 15,313 78,565 -61.55%
-
NP to SH 19,160 6,371 50,080 45,190 26,422 15,236 79,887 -61.36%
-
Tax Rate 7.36% 4.43% 4.29% 4.65% 2.29% -7.97% -19.61% -
Total Cost 365,052 179,847 579,757 422,881 279,477 128,709 423,356 -9.39%
-
Net Worth 617,733 636,452 631,801 631,704 613,125 613,125 613,125 0.49%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 18,719 - - 19,880 19,880 - - -
Div Payout % 97.70% - - 43.99% 75.24% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 617,733 636,452 631,801 631,704 613,125 613,125 613,125 0.49%
NOSH 1,858,762 1,858,762 1,858,239 1,857,954 1,857,954 1,857,954 1,857,954 0.02%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.87% 3.02% 7.93% 9.70% 8.72% 10.63% 15.65% -
ROE 3.10% 1.00% 7.93% 7.15% 4.31% 2.48% 13.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.50 9.91 33.89 25.21 16.48 7.75 27.01 -16.78%
EPS 1.03 0.34 2.69 2.43 1.42 0.82 4.30 -61.39%
DPS 1.00 0.00 0.00 1.07 1.07 0.00 0.00 -
NAPS 0.33 0.34 0.34 0.34 0.33 0.33 0.33 0.00%
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.47 9.89 33.59 24.98 16.33 7.68 26.77 -16.36%
EPS 1.02 0.34 2.67 2.41 1.41 0.81 4.26 -61.40%
DPS 1.00 0.00 0.00 1.06 1.06 0.00 0.00 -
NAPS 0.3295 0.3395 0.337 0.3369 0.327 0.327 0.327 0.50%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.20 1.26 1.50 1.61 1.61 1.62 1.64 -
P/RPS 5.85 12.72 4.43 6.39 9.77 20.90 6.07 -2.42%
P/EPS 117.24 370.21 55.66 66.19 113.21 197.55 38.14 111.26%
EY 0.85 0.27 1.80 1.51 0.88 0.51 2.62 -52.75%
DY 0.83 0.00 0.00 0.66 0.66 0.00 0.00 -
P/NAPS 3.64 3.71 4.41 4.74 4.88 4.91 4.97 -18.73%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 24/05/22 -
Price 1.31 1.19 1.55 1.51 1.57 1.67 1.68 -
P/RPS 6.39 12.01 4.57 5.99 9.53 21.54 6.22 1.81%
P/EPS 127.99 349.64 57.51 62.08 110.40 203.65 39.07 120.41%
EY 0.78 0.29 1.74 1.61 0.91 0.49 2.56 -54.68%
DY 0.76 0.00 0.00 0.71 0.68 0.00 0.00 -
P/NAPS 3.97 3.50 4.56 4.44 4.76 5.06 5.09 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment