[SENFONG] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 922,355 662,427 400,490 212,492 0 0 -
PBT 50,030 38,789 23,928 14,664 0 0 -
Tax -12,001 -7,467 -5,972 -3,517 0 0 -
NP 38,029 31,322 17,956 11,147 0 0 -
-
NP to SH 38,029 31,322 17,956 11,147 0 0 -
-
Tax Rate 23.99% 19.25% 24.96% 23.98% - - -
Total Cost 884,326 631,105 382,534 201,345 0 0 -
-
Net Worth 134,929 15,106,925 0 0 0 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 15,568 - - - - - -
Div Payout % 40.94% - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 134,929 15,106,925 0 0 0 0 -
NOSH 518,960 518,960 518,959 518,465 0 0 -
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.12% 4.73% 4.48% 5.25% 0.00% 0.00% -
ROE 28.18% 0.21% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 177.73 127.65 77.17 40.98 0.00 0.00 -
EPS 7.33 6.04 3.46 2.15 0.00 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 29.11 0.00 0.00 23.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,465
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 127.81 91.79 55.50 29.45 0.00 0.00 -
EPS 5.27 4.34 2.49 1.54 0.00 0.00 -
DPS 2.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.187 20.9337 0.00 0.00 23.43 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/08/22 14/06/22 - - - - -
Price 0.725 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.89 0.00 0.00 0.00 0.00 0.00 -
EY 10.11 0.00 0.00 0.00 0.00 0.00 -
DY 4.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment