[SENFONG] YoY Quarter Result on 30-Sep-2022 [#1]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 28.97%
YoY- -22.4%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 359,941 219,397 251,653 212,492 19.18%
PBT 17,311 10,807 10,213 14,664 5.68%
Tax -3,619 -2,513 -1,563 -3,517 0.95%
NP 13,692 8,294 8,650 11,147 7.08%
-
NP to SH 13,692 8,294 8,650 11,147 7.08%
-
Tax Rate 20.91% 23.25% 15.30% 23.98% -
Total Cost 346,249 211,103 243,003 201,345 19.78%
-
Net Worth 230,929 181,635 171,256 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 9,020 5,189 5,189 - -
Div Payout % 65.88% 62.57% 60.00% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 230,929 181,635 171,256 0 -
NOSH 721,654 518,960 518,960 518,465 11.64%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 3.80% 3.78% 3.44% 5.25% -
ROE 5.93% 4.57% 5.05% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 49.88 42.28 48.49 40.98 6.76%
EPS 1.90 1.60 1.67 2.15 -4.03%
DPS 1.25 1.00 1.00 0.00 -
NAPS 0.32 0.35 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 49.88 30.40 34.87 29.45 19.18%
EPS 1.90 1.15 1.20 1.54 7.24%
DPS 1.25 0.72 0.72 0.00 -
NAPS 0.32 0.2517 0.2373 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 1.15 0.73 0.66 0.00 -
P/RPS 2.31 1.73 1.36 0.00 -
P/EPS 60.61 45.68 39.60 0.00 -
EY 1.65 2.19 2.53 0.00 -
DY 1.09 1.37 1.52 0.00 -
P/NAPS 3.59 2.09 2.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 14/11/24 29/11/23 23/11/22 - -
Price 1.05 0.755 0.655 0.00 -
P/RPS 2.11 1.79 1.35 0.00 -
P/EPS 55.34 47.24 39.30 0.00 -
EY 1.81 2.12 2.54 0.00 -
DY 1.19 1.32 1.53 0.00 -
P/NAPS 3.28 2.16 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment