[KIMHIN] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 41,708 180,194 127,865 77,383 0 175,823 0 -100.00%
PBT 1,547 11,231 10,184 4,509 0 -8,039 0 -100.00%
Tax 67 695 -73 109 0 8,039 0 -100.00%
NP 1,614 11,926 10,111 4,618 0 0 0 -100.00%
-
NP to SH 1,614 11,926 10,111 4,618 0 -7,537 0 -100.00%
-
Tax Rate -4.33% -6.19% 0.72% -2.42% - - - -
Total Cost 40,094 168,268 117,754 72,765 0 175,823 0 -100.00%
-
Net Worth 312,529 308,330 304,774 0 0 298,581 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 312,529 308,330 304,774 0 0 298,581 0 -100.00%
NOSH 146,727 145,439 144,442 144,312 144,942 144,942 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.87% 6.62% 7.91% 5.97% 0.00% 0.00% 0.00% -
ROE 0.52% 3.87% 3.32% 0.00% 0.00% -2.52% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 28.43 123.90 88.52 53.62 0.00 121.31 0.00 -100.00%
EPS 1.10 8.20 7.00 3.20 0.00 -5.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.12 2.11 0.00 0.00 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 26.80 115.79 82.17 49.73 0.00 112.99 0.00 -100.00%
EPS 1.04 7.66 6.50 2.97 0.00 -4.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0083 1.9814 1.9585 0.00 0.00 1.9187 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 216.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 28/02/00 10/11/99 - - - - -
Price 2.02 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.11 1.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 183.64 29.27 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.54 3.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment