[KIMHIN] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 17.95%
YoY- 258.23%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 155,005 100,926 41,708 180,194 127,865 77,383 0 -100.00%
PBT 6,047 4,061 1,547 11,231 10,184 4,509 0 -100.00%
Tax 1,690 640 67 695 -73 109 0 -100.00%
NP 7,737 4,701 1,614 11,926 10,111 4,618 0 -100.00%
-
NP to SH 7,737 4,701 1,614 11,926 10,111 4,618 0 -100.00%
-
Tax Rate -27.95% -15.76% -4.33% -6.19% 0.72% -2.42% - -
Total Cost 147,268 96,225 40,094 168,268 117,754 72,765 0 -100.00%
-
Net Worth 316,779 315,848 312,529 308,330 304,774 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 316,779 315,848 312,529 308,330 304,774 0 0 -100.00%
NOSH 145,981 146,906 146,727 145,439 144,442 144,312 144,942 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.99% 4.66% 3.87% 6.62% 7.91% 5.97% 0.00% -
ROE 2.44% 1.49% 0.52% 3.87% 3.32% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 106.18 68.70 28.43 123.90 88.52 53.62 0.00 -100.00%
EPS 5.30 3.20 1.10 8.20 7.00 3.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.15 2.13 2.12 2.11 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,615
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 99.61 64.86 26.80 115.79 82.17 49.73 0.00 -100.00%
EPS 4.97 3.02 1.04 7.66 6.50 2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0356 2.0297 2.0083 1.9814 1.9585 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.34 1.63 2.38 0.00 0.00 0.00 0.00 -
P/RPS 1.26 2.37 8.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.28 50.94 216.36 0.00 0.00 0.00 0.00 -100.00%
EY 3.96 1.96 0.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 1.12 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/11/00 25/08/00 25/05/00 28/02/00 10/11/99 - - -
Price 1.40 1.55 2.02 2.40 0.00 0.00 0.00 -
P/RPS 1.32 2.26 7.11 1.94 0.00 0.00 0.00 -100.00%
P/EPS 26.42 48.44 183.64 29.27 0.00 0.00 0.00 -100.00%
EY 3.79 2.06 0.54 3.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.95 1.13 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment