[KIMHIN] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 111,151 95,772 100,926 77,383 -0.37%
PBT 20,515 5,956 4,061 4,509 -1.54%
Tax -1,382 948 640 109 -
NP 19,133 6,904 4,701 4,618 -1.45%
-
NP to SH 19,133 6,904 4,701 4,618 -1.45%
-
Tax Rate 6.74% -15.92% -15.76% -2.42% -
Total Cost 92,018 88,868 96,225 72,765 -0.24%
-
Net Worth 342,593 315,403 315,848 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,258 - - - -100.00%
Div Payout % 37.94% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 342,593 315,403 315,848 0 -100.00%
NOSH 145,166 145,347 146,906 144,312 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.21% 7.21% 4.66% 5.97% -
ROE 5.58% 2.19% 1.49% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 76.57 65.89 68.70 53.62 -0.36%
EPS 13.18 4.75 3.20 3.20 -1.44%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.36 2.17 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.43 61.54 64.86 49.73 -0.37%
EPS 12.30 4.44 3.02 2.97 -1.45%
DPS 4.66 0.00 0.00 0.00 -100.00%
NAPS 2.2015 2.0268 2.0297 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.00 1.09 1.63 0.00 -
P/RPS 2.61 1.65 2.37 0.00 -100.00%
P/EPS 15.17 22.95 50.94 0.00 -100.00%
EY 6.59 4.36 1.96 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 0.50 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 15/08/01 25/08/00 - -
Price 2.11 1.06 1.55 0.00 -
P/RPS 2.76 1.61 2.26 0.00 -100.00%
P/EPS 16.01 22.32 48.44 0.00 -100.00%
EY 6.25 4.48 2.06 0.00 -100.00%
DY 2.37 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 0.49 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment