[KIMHIN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -80.01%
YoY- -6.38%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 203,584 148,273 95,772 45,677 205,153 155,005 100,926 59.44%
PBT 20,114 13,218 5,956 1,351 5,501 6,047 4,061 189.71%
Tax 473 1,141 948 160 2,056 1,690 640 -18.21%
NP 20,587 14,359 6,904 1,511 7,557 7,737 4,701 166.95%
-
NP to SH 20,587 14,359 6,904 1,511 7,557 7,737 4,701 166.95%
-
Tax Rate -2.35% -8.63% -15.92% -11.84% -37.38% -27.95% -15.76% -
Total Cost 182,997 133,914 88,868 44,166 197,596 147,268 96,225 53.31%
-
Net Worth 328,114 322,315 315,403 309,464 315,359 316,779 315,848 2.56%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 328,114 322,315 315,403 309,464 315,359 316,779 315,848 2.56%
NOSH 145,183 145,187 145,347 145,288 145,326 145,981 146,906 -0.78%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.11% 9.68% 7.21% 3.31% 3.68% 4.99% 4.66% -
ROE 6.27% 4.45% 2.19% 0.49% 2.40% 2.44% 1.49% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 140.23 102.13 65.89 31.44 141.17 106.18 68.70 60.70%
EPS 14.18 9.89 4.75 1.04 5.20 5.30 3.20 169.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.22 2.17 2.13 2.17 2.17 2.15 3.37%
Adjusted Per Share Value based on latest NOSH - 145,288
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 130.82 95.28 61.54 29.35 131.83 99.61 64.86 59.43%
EPS 13.23 9.23 4.44 0.97 4.86 4.97 3.02 167.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1085 2.0712 2.0268 1.9886 2.0265 2.0356 2.0297 2.56%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.40 0.91 1.09 0.96 1.17 1.34 1.63 -
P/RPS 1.00 0.89 1.65 3.05 0.83 1.26 2.37 -43.65%
P/EPS 9.87 9.20 22.95 92.31 22.50 25.28 50.94 -66.41%
EY 10.13 10.87 4.36 1.08 4.44 3.96 1.96 198.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.50 0.45 0.54 0.62 0.76 -12.66%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 19/11/01 15/08/01 21/05/01 26/02/01 21/11/00 25/08/00 -
Price 1.57 1.08 1.06 0.96 1.05 1.40 1.55 -
P/RPS 1.12 1.06 1.61 3.05 0.74 1.32 2.26 -37.29%
P/EPS 11.07 10.92 22.32 92.31 20.19 26.42 48.44 -62.52%
EY 9.03 9.16 4.48 1.08 4.95 3.79 2.06 167.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.49 0.49 0.45 0.48 0.65 0.72 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment