[KIMHIN] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.36%
YoY- -16.45%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 265,021 223,965 209,762 209,122 144,519 16.35%
PBT 53,184 29,657 29,597 5,305 8,269 59.20%
Tax -11,330 -1,857 98 2,329 653 -
NP 41,854 27,800 29,695 7,634 8,922 47.13%
-
NP to SH 41,854 27,800 29,695 7,454 8,922 47.13%
-
Tax Rate 21.30% 6.26% -0.33% -43.90% -7.90% -
Total Cost 223,167 196,165 180,067 201,488 135,597 13.25%
-
Net Worth 395,845 361,317 338,471 309,464 312,529 6.08%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 7,252 - - - -
Div Payout % - 26.09% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 395,845 361,317 338,471 309,464 312,529 6.08%
NOSH 149,941 143,951 145,266 145,288 146,727 0.54%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.79% 12.41% 14.16% 3.65% 6.17% -
ROE 10.57% 7.69% 8.77% 2.41% 2.85% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 176.75 155.58 144.40 143.94 98.49 15.73%
EPS 27.91 19.31 20.44 5.13 6.08 46.33%
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.64 2.51 2.33 2.13 2.13 5.50%
Adjusted Per Share Value based on latest NOSH - 145,288
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 170.30 143.92 134.79 134.38 92.87 16.35%
EPS 26.90 17.86 19.08 4.79 5.73 47.15%
DPS 0.00 4.66 0.00 0.00 0.00 -
NAPS 2.5437 2.3219 2.175 1.9886 2.0083 6.08%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.46 1.75 1.72 0.96 2.38 -
P/RPS 1.96 1.12 1.19 0.67 2.42 -5.13%
P/EPS 12.40 9.06 8.41 18.71 39.14 -24.96%
EY 8.07 11.04 11.88 5.34 2.55 33.35%
DY 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 1.31 0.70 0.74 0.45 1.12 3.99%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 27/05/03 23/05/02 21/05/01 - -
Price 2.78 1.85 1.75 0.96 0.00 -
P/RPS 1.57 1.19 1.21 0.67 0.00 -
P/EPS 9.96 9.58 8.56 18.71 0.00 -
EY 10.04 10.44 11.68 5.34 0.00 -
DY 0.00 2.70 0.00 0.00 0.00 -
P/NAPS 1.05 0.74 0.75 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment