[TROP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY- 100.79%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 88,556 47,204 213,086 119,401 71,657 31,417 161,471 0.61%
PBT 32,846 31,211 14,529 13,572 7,787 12,656 -104,819 -
Tax -2,698 -2,093 -4,002 -12,519 -7,787 -3,588 104,819 -
NP 30,148 29,118 10,527 1,053 0 9,068 0 -100.00%
-
NP to SH 30,148 29,118 10,527 1,053 0 9,068 -102,509 -
-
Tax Rate 8.21% 6.71% 27.54% 92.24% 100.00% 28.35% - -
Total Cost 58,408 18,086 202,559 118,348 71,657 22,349 161,471 1.03%
-
Net Worth 571,772 571,941 534,509 53,966,249 546,670 551,852 545,528 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 571,772 571,941 534,509 53,966,249 546,670 551,852 545,528 -0.04%
NOSH 259,896 259,973 256,975 263,249 259,085 259,085 259,775 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 34.04% 61.69% 4.94% 0.88% 0.00% 28.86% 0.00% -
ROE 5.27% 5.09% 1.97% 0.00% 0.00% 1.64% -18.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.07 18.16 82.92 45.36 27.66 12.13 62.16 0.61%
EPS 11.60 11.20 4.10 0.40 1.10 3.50 -37.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.20 2.08 205.00 2.11 2.13 2.10 -0.04%
Adjusted Per Share Value based on latest NOSH - 248,142
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.85 2.05 9.27 5.20 3.12 1.37 7.03 0.61%
EPS 1.31 1.27 0.46 0.05 1.10 0.39 -4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2488 0.2489 0.2326 23.4846 0.2379 0.2402 0.2374 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 0.88 1.00 1.58 2.02 3.58 0.00 -
P/RPS 2.64 4.85 1.21 3.48 7.30 29.52 0.00 -100.00%
P/EPS 7.76 7.86 24.41 395.00 183.64 102.29 0.00 -100.00%
EY 12.89 12.73 4.10 0.25 0.54 0.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.48 0.01 0.96 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 28/02/01 28/11/00 24/08/00 03/07/00 28/02/00 -
Price 1.08 0.89 0.99 1.37 2.00 1.99 3.36 -
P/RPS 3.17 4.90 1.19 3.02 7.23 16.41 5.41 0.54%
P/EPS 9.31 7.95 24.17 342.50 181.82 56.86 -8.51 -
EY 10.74 12.58 4.14 0.29 0.55 1.76 -11.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.48 0.01 0.95 0.93 1.60 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment