[TROP] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 147.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 189,296 188,184 172,397 170,689 151,389 111,149 79,732 -0.87%
PBT 40,913 34,409 15,854 48,782 -101,539 -96,670 -109,326 -
Tax -1,282 4,192 2,697 -4,053 146,268 141,399 144,987 -
NP 39,631 38,601 18,551 44,729 44,729 44,729 35,661 -0.10%
-
NP to SH 37,894 30,587 10,537 36,715 -76,665 -70,388 -79,456 -
-
Tax Rate 3.13% -12.18% -17.01% 8.31% - - - -
Total Cost 149,665 149,583 153,846 125,960 106,660 66,420 44,071 -1.23%
-
Net Worth 566,500 571,941 533,098 50,869,286 546,670 551,852 448,431 -0.23%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 566,500 571,941 533,098 50,869,286 546,670 551,852 448,431 -0.23%
NOSH 257,499 259,973 256,297 248,142 259,085 259,085 213,538 -0.18%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 20.94% 20.51% 10.76% 26.20% 29.55% 40.24% 44.73% -
ROE 6.69% 5.35% 1.98% 0.07% -14.02% -12.75% -17.72% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.51 72.39 67.26 68.79 58.43 42.90 37.34 -0.68%
EPS 14.72 11.77 4.11 14.80 -29.59 -27.17 -37.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.20 2.08 205.00 2.11 2.13 2.10 -0.04%
Adjusted Per Share Value based on latest NOSH - 248,142
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.53 7.48 6.86 6.79 6.02 4.42 3.17 -0.87%
EPS 1.51 1.22 0.42 1.46 -3.05 -2.80 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2253 0.2275 0.212 20.2325 0.2174 0.2195 0.1784 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 0.88 1.00 1.58 2.02 3.58 0.00 -
P/RPS 1.22 1.22 1.49 2.30 3.46 8.34 0.00 -100.00%
P/EPS 6.12 7.48 24.32 10.68 -6.83 -13.18 0.00 -100.00%
EY 16.35 13.37 4.11 9.36 -14.65 -7.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.48 0.01 0.96 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 28/02/01 28/11/00 24/08/00 - - -
Price 1.08 0.89 0.99 1.37 2.00 0.00 0.00 -
P/RPS 1.47 1.23 1.47 1.99 3.42 0.00 0.00 -100.00%
P/EPS 7.34 7.56 24.08 9.26 -6.76 0.00 0.00 -100.00%
EY 13.63 13.22 4.15 10.80 -14.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.48 0.01 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment