[PERSTIM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -82.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 302,505 227,872 147,630 78,419 367,494 289,768 178,813 -0.53%
PBT 36,559 27,985 49,159 4,265 25,384 19,312 4,340 -2.13%
Tax -3,736 -2,500 -1,600 -800 -5,194 -5,128 -1,778 -0.75%
NP 32,823 25,485 47,559 3,465 20,190 14,184 2,562 -2.55%
-
NP to SH 32,823 25,485 47,559 3,465 20,190 14,184 2,562 -2.55%
-
Tax Rate 10.22% 8.93% 3.25% 18.76% 20.46% 26.55% 40.97% -
Total Cost 269,682 202,387 100,071 74,954 347,304 275,584 176,251 -0.43%
-
Net Worth 54,840 38,484 5,876 -70,858 -74,333 -80,332 -9,361,052 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 54,840 38,484 5,876 -70,858 -74,333 -80,332 -9,361,052 -
NOSH 50,825 38,678 23,137 119,896 119,893 119,898 122,047 0.89%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.85% 11.18% 32.21% 4.42% 5.49% 4.89% 1.43% -
ROE 59.85% 66.22% 809.25% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 595.19 589.15 638.06 65.41 306.52 241.68 146.51 -1.41%
EPS 64.58 65.89 205.55 2.89 16.84 11.83 2.14 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.079 0.995 0.254 -0.591 -0.62 -0.67 -76.70 -
Adjusted Per Share Value based on latest NOSH - 119,896
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 234.33 176.51 114.36 60.74 284.67 224.46 138.51 -0.53%
EPS 25.43 19.74 36.84 2.68 15.64 10.99 1.98 -2.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4248 0.2981 0.0455 -0.5489 -0.5758 -0.6223 -72.5123 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 1.20 1.05 2.08 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.18 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.86 1.59 1.01 0.00 0.00 0.00 0.00 -100.00%
EY 53.82 62.75 98.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.06 8.19 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/07/01 12/02/01 21/11/00 22/08/00 28/04/00 30/03/00 30/11/99 -
Price 1.34 1.29 1.26 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.22 0.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.07 1.96 0.61 0.00 0.00 0.00 0.00 -100.00%
EY 48.19 51.08 163.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.30 4.96 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment