[PRIME] QoQ Cumulative Quarter Result on 30-Apr-2006 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -3133.63%
YoY- -6185.56%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 6,621 4,901 2,551 41,300 35,372 30,673 9,335 -20.41%
PBT -3,035 95 988 -117,430 12,661 16,253 2,160 -
Tax -1,465 -965 -475 -3,310 -6,716 -6,317 -1,503 -1.68%
NP -4,500 -870 513 -120,740 5,945 9,936 657 -
-
NP to SH -717 1,141 1,755 -118,797 3,916 6,017 861 -
-
Tax Rate - 1,015.79% 48.08% - 53.04% 38.87% 69.58% -
Total Cost 11,121 5,771 2,038 162,040 29,427 20,737 8,678 17.92%
-
Net Worth 108,453 109,896 110,589 108,470 305,244 233,361 227,806 -38.94%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 108,453 109,896 110,589 108,470 305,244 233,361 227,806 -38.94%
NOSH 60,252 60,052 60,102 59,928 59,969 59,990 59,791 0.51%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -67.97% -17.75% 20.11% -292.35% 16.81% 32.39% 7.04% -
ROE -0.66% 1.04% 1.59% -109.52% 1.28% 2.58% 0.38% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 10.99 8.16 4.24 68.92 58.98 51.13 15.61 -20.80%
EPS -1.19 1.90 2.92 -198.00 6.53 10.03 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.83 1.84 1.81 5.09 3.89 3.81 -39.25%
Adjusted Per Share Value based on latest NOSH - 59,987
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 11.04 8.17 4.25 68.83 58.95 51.12 15.56 -20.40%
EPS -1.20 1.90 2.93 -198.00 6.53 10.03 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8076 1.8316 1.8432 1.8078 5.0874 3.8894 3.7968 -38.94%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.37 0.33 0.39 0.47 0.38 0.31 0.45 -
P/RPS 3.37 4.04 9.19 0.68 0.64 0.61 2.88 11.01%
P/EPS -31.09 17.37 13.36 -0.24 5.82 3.09 31.25 -
EY -3.22 5.76 7.49 -421.77 17.18 32.35 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.21 0.26 0.07 0.08 0.12 45.07%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 29/12/06 29/09/06 30/06/06 22/03/06 30/12/05 30/09/05 -
Price 0.46 0.34 0.34 0.43 0.44 0.28 0.36 -
P/RPS 4.19 4.17 8.01 0.62 0.75 0.55 2.31 48.56%
P/EPS -38.66 17.89 11.64 -0.22 6.74 2.79 25.00 -
EY -2.59 5.59 8.59 -461.00 14.84 35.82 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.18 0.24 0.09 0.07 0.09 102.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment