[PRIME] QoQ Annualized Quarter Result on 30-Apr-2006 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -2375.22%
YoY- -6185.56%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 8,828 9,802 10,204 41,300 47,162 61,346 37,340 -61.66%
PBT -4,046 190 3,952 -117,430 16,881 32,506 8,640 -
Tax -1,953 -1,930 -1,900 -3,310 -8,954 -12,634 -6,012 -52.64%
NP -6,000 -1,740 2,052 -120,740 7,926 19,872 2,628 -
-
NP to SH -956 2,282 7,020 -118,797 5,221 12,034 3,444 -
-
Tax Rate - 1,015.79% 48.08% - 53.04% 38.87% 69.58% -
Total Cost 14,828 11,542 8,152 162,040 39,236 41,474 34,712 -43.19%
-
Net Worth 108,453 109,896 110,589 108,470 305,244 233,361 227,806 -38.94%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 108,453 109,896 110,589 108,470 305,244 233,361 227,806 -38.94%
NOSH 60,252 60,052 60,102 59,928 59,969 59,990 59,791 0.51%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -67.97% -17.75% 20.11% -292.35% 16.81% 32.39% 7.04% -
ROE -0.88% 2.08% 6.35% -109.52% 1.71% 5.16% 1.51% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 14.65 16.32 16.98 68.92 78.64 102.26 62.45 -61.86%
EPS -1.59 3.80 11.68 -198.00 8.71 20.06 5.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.83 1.84 1.81 5.09 3.89 3.81 -39.25%
Adjusted Per Share Value based on latest NOSH - 59,987
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 14.71 16.34 17.01 68.83 78.60 102.24 62.23 -61.66%
EPS -1.59 3.80 11.70 -198.00 8.70 20.06 5.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8076 1.8316 1.8432 1.8078 5.0874 3.8894 3.7968 -38.94%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.37 0.33 0.39 0.47 0.38 0.31 0.45 -
P/RPS 2.53 2.02 2.30 0.68 0.48 0.30 0.72 130.60%
P/EPS -23.32 8.68 3.34 -0.24 4.36 1.55 7.81 -
EY -4.29 11.52 29.95 -421.77 22.91 64.71 12.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.21 0.26 0.07 0.08 0.12 45.07%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 29/12/06 29/09/06 30/06/06 22/03/06 30/12/05 30/09/05 -
Price 0.46 0.34 0.34 0.43 0.44 0.28 0.36 -
P/RPS 3.14 2.08 2.00 0.62 0.56 0.27 0.58 207.37%
P/EPS -28.99 8.95 2.91 -0.22 5.05 1.40 6.25 -
EY -3.45 11.18 34.35 -461.00 19.79 71.64 16.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.18 0.24 0.09 0.07 0.09 102.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment