[PRIME] QoQ Cumulative Quarter Result on 31-Jan-2008 [#3]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- -84.67%
YoY- -545.19%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 0 0 5,478 5,500 3,538 1,769 13,120 -
PBT -8,892 -5,535 -16,761 -7,461 -4,243 -2,657 3,174 -
Tax -193 -192 753 -1,457 -957 -478 -746 -59.23%
NP -9,085 -5,727 -16,008 -8,918 -5,200 -3,135 2,428 -
-
NP to SH -6,329 -3,819 -10,677 -4,626 -2,505 -1,526 5,324 -
-
Tax Rate - - - - - - 23.50% -
Total Cost 9,085 5,727 21,486 14,418 8,738 4,904 10,692 -10.24%
-
Net Worth 102,583 105,082 103,171 109,200 111,733 112,948 114,032 -6.78%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 102,583 105,082 103,171 109,200 111,733 112,948 114,032 -6.78%
NOSH 59,990 60,047 59,983 59,999 60,071 60,078 60,016 -0.02%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 0.00% 0.00% -292.22% -162.15% -146.98% -177.22% 18.51% -
ROE -6.17% -3.63% -10.35% -4.24% -2.24% -1.35% 4.67% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 0.00 0.00 9.13 9.17 5.89 2.94 21.86 -
EPS -10.55 -6.36 -17.80 -7.71 -4.17 -2.54 8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.75 1.72 1.82 1.86 1.88 1.90 -6.75%
Adjusted Per Share Value based on latest NOSH - 60,084
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 0.00 0.00 9.13 9.17 5.90 2.95 21.87 -
EPS -10.55 -6.37 -17.80 -7.71 -4.18 -2.54 8.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7097 1.7514 1.7195 1.82 1.8622 1.8825 1.9005 -6.78%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.08 0.15 0.26 0.30 0.41 0.56 0.50 -
P/RPS 0.00 0.00 2.85 3.27 6.96 19.02 2.29 -
P/EPS -0.76 -2.36 -1.46 -3.89 -9.83 -22.05 5.64 -
EY -131.88 -42.40 -68.46 -25.70 -10.17 -4.54 17.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.09 0.15 0.16 0.22 0.30 0.26 -66.51%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/12/08 26/09/08 27/06/08 28/03/08 28/12/07 28/09/07 29/06/07 -
Price 0.03 0.12 0.15 0.21 0.37 0.45 0.62 -
P/RPS 0.00 0.00 1.64 2.29 6.28 15.28 2.84 -
P/EPS -0.28 -1.89 -0.84 -2.72 -8.87 -17.72 6.99 -
EY -351.67 -53.00 -118.67 -36.71 -11.27 -5.64 14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.07 0.09 0.12 0.20 0.24 0.33 -84.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment