[PRIME] QoQ Cumulative Quarter Result on 30-Apr-2008 [#4]

Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -130.8%
YoY- -300.54%
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 0 0 0 5,478 5,500 3,538 1,769 -
PBT -12,316 -8,892 -5,535 -16,761 -7,461 -4,243 -2,657 176.71%
Tax -192 -193 -192 753 -1,457 -957 -478 -45.40%
NP -12,508 -9,085 -5,727 -16,008 -8,918 -5,200 -3,135 150.50%
-
NP to SH -8,929 -6,329 -3,819 -10,677 -4,626 -2,505 -1,526 222.97%
-
Tax Rate - - - - - - - -
Total Cost 12,508 9,085 5,727 21,486 14,418 8,738 4,904 86.14%
-
Net Worth 100,211 102,583 105,082 103,171 109,200 111,733 112,948 -7.63%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 100,211 102,583 105,082 103,171 109,200 111,733 112,948 -7.63%
NOSH 60,006 59,990 60,047 59,983 59,999 60,071 60,078 -0.07%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 0.00% 0.00% 0.00% -292.22% -162.15% -146.98% -177.22% -
ROE -8.91% -6.17% -3.63% -10.35% -4.24% -2.24% -1.35% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 0.00 0.00 0.00 9.13 9.17 5.89 2.94 -
EPS -14.88 -10.55 -6.36 -17.80 -7.71 -4.17 -2.54 223.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.71 1.75 1.72 1.82 1.86 1.88 -7.55%
Adjusted Per Share Value based on latest NOSH - 59,970
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 0.00 0.00 0.00 9.13 9.17 5.90 2.95 -
EPS -14.88 -10.55 -6.37 -17.80 -7.71 -4.18 -2.54 223.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6702 1.7097 1.7514 1.7195 1.82 1.8622 1.8825 -7.63%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.10 0.08 0.15 0.26 0.30 0.41 0.56 -
P/RPS 0.00 0.00 0.00 2.85 3.27 6.96 19.02 -
P/EPS -0.67 -0.76 -2.36 -1.46 -3.89 -9.83 -22.05 -90.15%
EY -148.80 -131.88 -42.40 -68.46 -25.70 -10.17 -4.54 913.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.09 0.15 0.16 0.22 0.30 -65.63%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 30/12/08 26/09/08 27/06/08 28/03/08 28/12/07 28/09/07 -
Price 0.12 0.03 0.12 0.15 0.21 0.37 0.45 -
P/RPS 0.00 0.00 0.00 1.64 2.29 6.28 15.28 -
P/EPS -0.81 -0.28 -1.89 -0.84 -2.72 -8.87 -17.72 -87.09%
EY -124.00 -351.67 -53.00 -118.67 -36.71 -11.27 -5.64 677.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.02 0.07 0.09 0.12 0.20 0.24 -55.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment