[NCB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 293.28%
YoY- 127.83%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 353,579 180,712 728,618 536,791 86,193 41,661 157,663 -0.81%
PBT 43,964 23,502 97,768 91,671 22,310 10,568 35,195 -0.22%
Tax -16,569 -8,226 -28,038 -30,264 -6,696 -3,132 1,421 -
NP 27,395 15,276 69,730 61,407 15,614 7,436 36,616 0.29%
-
NP to SH 27,395 15,276 69,730 61,407 15,614 7,436 36,616 0.29%
-
Tax Rate 37.69% 35.00% 28.68% 33.01% 30.01% 29.64% -4.04% -
Total Cost 326,184 165,436 658,888 475,384 70,579 34,225 121,047 -1.00%
-
Net Worth 2,507,696 1,101,575 1,078,138 1,101,575 330,496 316,671 299,699 -2.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,507,696 1,101,575 1,078,138 1,101,575 330,496 316,671 299,699 -2.13%
NOSH 1,053,653 468,755 468,755 468,755 130,116 128,206 125,397 -2.13%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.75% 8.45% 9.57% 11.44% 18.12% 17.85% 23.22% -
ROE 1.09% 1.39% 6.47% 5.57% 4.72% 2.35% 12.22% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 33.56 38.55 155.44 114.51 66.24 32.50 125.73 1.34%
EPS 2.60 0.00 0.00 13.10 12.00 5.80 29.20 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.35 2.30 2.35 2.54 2.47 2.39 0.00%
Adjusted Per Share Value based on latest NOSH - 470,226
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 74.68 38.17 153.89 113.37 18.20 8.80 33.30 -0.81%
EPS 5.79 3.23 14.73 12.97 3.30 1.57 7.73 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2963 2.3266 2.2771 2.3266 0.698 0.6688 0.633 -2.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.79 2.60 3.10 3.16 3.38 4.30 0.00 -
P/RPS 8.31 6.74 1.99 2.76 0.00 13.23 0.00 -100.00%
P/EPS 107.31 79.78 20.84 24.12 0.00 74.14 0.00 -100.00%
EY 0.93 1.25 4.80 4.15 0.00 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.11 1.35 1.34 1.69 1.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/08/01 30/04/01 26/02/01 18/10/00 18/08/00 20/04/00 20/04/00 -
Price 2.77 2.45 2.28 2.99 3.40 3.98 3.98 -
P/RPS 8.25 6.36 1.47 2.61 0.00 12.25 0.00 -100.00%
P/EPS 106.54 75.18 15.33 22.82 0.00 68.62 26.89 -1.38%
EY 0.94 1.33 6.52 4.38 0.00 1.46 3.72 1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.04 0.99 1.27 1.70 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment