[NCB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 13.55%
YoY- 90.44%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 546,599 353,579 180,712 728,618 536,791 86,193 41,661 455.40%
PBT 67,613 43,964 23,502 97,768 91,671 22,310 10,568 244.24%
Tax -24,717 -16,569 -8,226 -28,038 -30,264 -6,696 -3,132 295.88%
NP 42,896 27,395 15,276 69,730 61,407 15,614 7,436 221.30%
-
NP to SH 42,896 27,395 15,276 69,730 61,407 15,614 7,436 221.30%
-
Tax Rate 36.56% 37.69% 35.00% 28.68% 33.01% 30.01% 29.64% -
Total Cost 503,703 326,184 165,436 658,888 475,384 70,579 34,225 499.57%
-
Net Worth 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 330,496 316,671 134.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,136,036 2,507,696 1,101,575 1,078,138 1,101,575 330,496 316,671 134.16%
NOSH 471,384 1,053,653 468,755 468,755 468,755 130,116 128,206 138.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.85% 7.75% 8.45% 9.57% 11.44% 18.12% 17.85% -
ROE 3.78% 1.09% 1.39% 6.47% 5.57% 4.72% 2.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 115.96 33.56 38.55 155.44 114.51 66.24 32.50 133.31%
EPS 9.10 2.60 0.00 0.00 13.10 12.00 5.80 34.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.38 2.35 2.30 2.35 2.54 2.47 -1.62%
Adjusted Per Share Value based on latest NOSH - 489,588
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 115.44 74.68 38.17 153.89 113.37 18.20 8.80 455.35%
EPS 9.06 5.79 3.23 14.73 12.97 3.30 1.57 221.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3993 5.2963 2.3266 2.2771 2.3266 0.698 0.6688 134.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.79 2.60 3.10 3.16 3.38 4.30 -
P/RPS 1.94 8.31 6.74 1.99 2.76 0.00 13.23 -72.16%
P/EPS 24.73 107.31 79.78 20.84 24.12 0.00 74.14 -51.87%
EY 4.04 0.93 1.25 4.80 4.15 0.00 1.35 107.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 1.11 1.35 1.34 1.69 1.74 -34.11%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 20/08/01 30/04/01 26/02/01 18/10/00 18/08/00 20/04/00 -
Price 2.36 2.77 2.45 2.28 2.99 3.40 3.98 -
P/RPS 2.04 8.25 6.36 1.47 2.61 0.00 12.25 -69.69%
P/EPS 25.93 106.54 75.18 15.33 22.82 0.00 68.62 -47.70%
EY 3.86 0.94 1.33 6.52 4.38 0.00 1.46 91.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.16 1.04 0.99 1.27 1.70 1.61 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment