[OCB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[OCB] OCB BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 60.88%
YoY- -18.16%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 142,568 70,527 292,477 209,298 135,803 67,230 273,139 -35.19%
PBT 3,836 1,850 8,830 4,842 3,366 691 9,682 -46.08%
Tax -1,830 -854 -3,838 -1,922 -1,551 -412 -3,855 -39.17%
NP 2,006 996 4,992 2,920 1,815 279 5,827 -50.91%
-
NP to SH 2,006 996 4,993 2,920 1,815 279 5,827 -50.91%
-
Tax Rate 47.71% 46.16% 43.47% 39.69% 46.08% 59.62% 39.82% -
Total Cost 140,562 69,531 287,485 206,378 133,988 66,951 267,312 -34.87%
-
Net Worth 241,697 241,697 240,668 238,611 237,583 236,554 236,554 1.44%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 1,028 - - - 1,028 -
Div Payout % - - 20.60% - - - 17.65% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 241,697 241,697 240,668 238,611 237,583 236,554 236,554 1.44%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.41% 1.41% 1.71% 1.40% 1.34% 0.41% 2.13% -
ROE 0.83% 0.41% 2.07% 1.22% 0.76% 0.12% 2.46% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 138.62 68.57 284.37 203.50 132.04 65.37 265.57 -35.19%
EPS 1.95 0.97 4.85 2.84 1.76 0.27 5.66 -50.88%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 2.35 2.35 2.34 2.32 2.31 2.30 2.30 1.44%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 138.62 68.57 284.37 203.50 132.04 65.37 265.57 -35.19%
EPS 1.95 0.97 4.85 2.84 1.76 0.27 5.66 -50.88%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 2.35 2.35 2.34 2.32 2.31 2.30 2.30 1.44%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.75 0.73 0.66 0.72 0.705 0.82 0.905 -
P/RPS 0.54 1.06 0.23 0.35 0.53 1.25 0.34 36.16%
P/EPS 38.45 75.38 13.60 25.36 39.95 302.28 15.97 79.73%
EY 2.60 1.33 7.36 3.94 2.50 0.33 6.26 -44.36%
DY 0.00 0.00 1.52 0.00 0.00 0.00 1.10 -
P/NAPS 0.32 0.31 0.28 0.31 0.31 0.36 0.39 -12.36%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 23/05/17 27/02/17 24/11/16 25/08/16 19/05/16 26/02/16 -
Price 0.74 0.84 0.755 0.70 0.69 0.835 0.83 -
P/RPS 0.53 1.22 0.27 0.34 0.52 1.28 0.31 43.02%
P/EPS 37.94 86.74 15.55 24.66 39.10 307.81 14.65 88.69%
EY 2.64 1.15 6.43 4.06 2.56 0.32 6.83 -46.96%
DY 0.00 0.00 1.32 0.00 0.00 0.00 1.20 -
P/NAPS 0.31 0.36 0.32 0.30 0.30 0.36 0.36 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment