[GCE] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -543.0%
YoY- -496.51%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,649 11,341 4,771 24,228 18,161 11,506 5,600 130.37%
PBT -26,754 -26,013 -3,323 -7,935 -5,291 -3,568 -1,935 473.31%
Tax 4,878 4,878 0 1,361 228 0 0 -
NP -21,876 -21,135 -3,323 -6,574 -5,063 -3,568 -1,935 401.50%
-
NP to SH -21,735 -21,039 -3,272 -6,477 -4,980 -3,527 -1,894 406.51%
-
Tax Rate - - - - - - - -
Total Cost 41,525 32,476 8,094 30,802 23,224 15,074 7,535 211.02%
-
Net Worth 169,421 171,391 189,121 191,091 193,061 195,031 197,002 -9.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 169,421 171,391 189,121 191,091 193,061 195,031 197,002 -9.54%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -111.33% -186.36% -69.65% -27.13% -27.88% -31.01% -34.55% -
ROE -12.83% -12.28% -1.73% -3.39% -2.58% -1.81% -0.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.97 5.76 2.42 12.30 9.22 5.84 2.84 130.45%
EPS -11.03 -10.68 -1.66 -3.29 -2.53 -1.79 -0.96 406.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.96 0.97 0.98 0.99 1.00 -9.54%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.97 5.76 2.42 12.30 9.22 5.84 2.84 130.45%
EPS -11.03 -10.68 -1.66 -3.29 -2.53 -1.79 -0.96 406.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.96 0.97 0.98 0.99 1.00 -9.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.47 0.37 0.34 0.35 0.36 0.38 0.33 -
P/RPS 4.71 6.43 14.04 2.85 3.91 6.51 11.61 -45.10%
P/EPS -4.26 -3.46 -20.47 -10.65 -14.24 -21.23 -34.32 -75.02%
EY -23.47 -28.86 -4.88 -9.39 -7.02 -4.71 -2.91 300.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.35 0.36 0.37 0.38 0.33 40.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 28/08/24 21/05/24 23/02/24 20/11/23 08/08/23 24/05/23 -
Price 0.46 0.46 0.37 0.365 0.34 0.35 0.34 -
P/RPS 4.61 7.99 15.28 2.97 3.69 5.99 11.96 -46.94%
P/EPS -4.17 -4.31 -22.28 -11.10 -13.45 -19.55 -35.36 -75.85%
EY -23.98 -23.22 -4.49 -9.01 -7.43 -5.12 -2.83 314.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.39 0.38 0.35 0.35 0.34 34.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment