[GCE] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 43.56%
YoY- -20.25%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 24,228 18,161 11,506 5,600 22,747 17,028 10,359 75.92%
PBT -7,935 -5,291 -3,568 -1,935 -4,696 -3,189 -2,671 106.24%
Tax 1,361 228 0 0 1,260 0 0 -
NP -6,574 -5,063 -3,568 -1,935 -3,436 -3,189 -2,671 81.99%
-
NP to SH -6,477 -4,980 -3,527 -1,894 -3,356 -3,109 -2,613 82.85%
-
Tax Rate - - - - - - - -
Total Cost 30,802 23,224 15,074 7,535 26,183 20,217 13,030 77.17%
-
Net Worth 191,091 193,061 195,031 197,002 198,972 198,972 198,972 -2.65%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,091 193,061 195,031 197,002 198,972 198,972 198,972 -2.65%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -27.13% -27.88% -31.01% -34.55% -15.11% -18.73% -25.78% -
ROE -3.39% -2.58% -1.81% -0.96% -1.69% -1.56% -1.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.30 9.22 5.84 2.84 11.55 8.64 5.26 75.90%
EPS -3.29 -2.53 -1.79 -0.96 -1.70 -1.58 -1.33 82.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.98 0.99 1.00 1.01 1.01 1.01 -2.65%
Adjusted Per Share Value based on latest NOSH - 197,002
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.30 9.22 5.84 2.84 11.55 8.64 5.26 75.90%
EPS -3.29 -2.53 -1.79 -0.96 -1.70 -1.58 -1.33 82.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.98 0.99 1.00 1.01 1.01 1.01 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.35 0.36 0.38 0.33 0.35 0.32 0.34 -
P/RPS 2.85 3.91 6.51 11.61 3.03 3.70 6.47 -42.02%
P/EPS -10.65 -14.24 -21.23 -34.32 -20.55 -20.28 -25.63 -44.22%
EY -9.39 -7.02 -4.71 -2.91 -4.87 -4.93 -3.90 79.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.38 0.33 0.35 0.32 0.34 3.87%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 20/11/23 08/08/23 24/05/23 22/02/23 10/11/22 09/08/22 -
Price 0.365 0.34 0.35 0.34 0.40 0.33 0.39 -
P/RPS 2.97 3.69 5.99 11.96 3.46 3.82 7.42 -45.59%
P/EPS -11.10 -13.45 -19.55 -35.36 -23.48 -20.91 -29.40 -47.66%
EY -9.01 -7.43 -5.12 -2.83 -4.26 -4.78 -3.40 91.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.35 0.34 0.40 0.33 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment